[ { "api": "hk_fina_indicator", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": 5.1442, "per_oi": 24.3757, "bps": 19.8868, "basic_eps": 1.4058, "diluted_eps": 1.3355, "operate_income": 37555110350.4, "operate_income_yoy": 40.2282, "gross_profit": 32856076398.4, "gross_profit_yoy": 42.1173, "holder_profit": 2016794670.4, "holder_profit_yoy": 144.5005, "gross_profit_ratio": 87.4876, "eps_ttm": 1.309, "operate_income_qoq": 4.5741, "net_profit_ratio": 5.3702, "roe_avg": 7.4592, "gross_profit_qoq": 6.1878, "roa": 4.0672, "holder_profit_qoq": 423.4685, "roe_yearly": 7.4592, "roic_yearly": 8.2755, "total_assets": 57555841902.4, "total_liabilities": 26901881515.2, "tax_ebt": 31.167, "ocf_sales": 21.1037, "total_parent_equity": 30653960387.2, "debt_asset_ratio": 46.7405, "operate_profit": 3142829516.8, "pretax_profit": 2929983395.2, "netcash_operate": 7925534304.0, "netcash_invest": -1941038264.0, "netcash_finance": 7446669188.8, "end_cash": 32400286833.6, "divi_ratio": null, "dividend_rate": null, "current_ratio": 3.4085, "common_acs": 10000000000.0, "currentdebt_debt": 47.7828, "issued_common_shares": 1541419108.0, "hk_common_shares": 1426363848.0, "per_shares": 100.0, "total_market_cap": 280538277656.0, "hksk_market_cap": 259598220336.0, "pe_ttm": 125.6389, "pb_ttm": 8.2661, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 27389536404.4, "dps_hkd": null, "operate_income_qoq_sq": 18.503, "net_profit_ratio_sq": -16.9224, "holder_profit_sq": -4634979682.4, "holder_profit_qoq_sq": 22.8445, "roe_avg_sq": -18.7723, "pe_ttm_sq": -42.9332, "pb_ttm_sq": 8.3076, "roa_sq": -10.9974, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 6.9329, "inventory_tdays": 1.212, "current_assets_tdays": 1.0451, "total_assets_tdays": 0.7574, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.8776, "equity_ratio": 0.8776 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 11539026326.4 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "净资产", "ind_value": 30653960387.2 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 1761431337.6 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 13741191539.2 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "存货", "ind_value": 4275105937.6 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 6080474304.0 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 1495391257.6 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 31963678864.0 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 43814650363.2 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 440733875.2 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 3367041208.0 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "应付税项", "ind_value": 292573800.0 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 145482102.4 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 7795782656.0 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 402701038.4 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "流动负债其他项目", "ind_value": 850899499.2 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 12854480304.0 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 30960170059.2 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 44701361598.4 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 6761094094.4 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "递延税项负债", "ind_value": 373995419.2 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 372104672.0 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 6540207025.6 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 14047401211.2 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "总负债", "ind_value": 26901881515.2 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 57555841902.4 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "股本", "ind_value": 89682434292.8 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "保留溢利(累计亏损)", "ind_value": -58478934206.4 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "其他综合性收益", "ind_value": -549539699.2 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 30653960387.2 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "总权益", "ind_value": 30653960387.2 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 44701361598.4 }, { "api": "hk_balancesheet", "ts_code": "06160.HK", "period_used": "20251231", "name": "百济神州", "end_date": "20251231", "ind_name": "总资产", "ind_value": 57555841902.4 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "除税前溢利(业务利润)", "ind_value": 2016794670.4 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "融资业务其他项目", "ind_value": 6204750516.8 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "减:投资收益", "ind_value": -4189164.8 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "加:减值及拨备", "ind_value": 531560028.8 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "加:折旧及摊销", "ind_value": 285306020.8 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "加:经营调整其他项目", "ind_value": 3641368243.2 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "营运资金变动前经营溢利", "ind_value": 6583750441.6 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "存货(增加)减少", "ind_value": -654859238.4 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "加:利息支出", "ind_value": 104532313.6 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 561130190.4 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "营运资本变动其他项目", "ind_value": 394540601.6 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": 2191312745.6 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "递延收入(增加)减少", "ind_value": 9088238.4 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "经营产生现金", "ind_value": 7925534304.0 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "经营业务现金净额", "ind_value": 7925534304.0 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "购建固定资产", "ind_value": 1306225163.2 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "处置无形资产及其他资产", "ind_value": 24221244.8 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "购建无形资产及其他资产", "ind_value": 650339720.0 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "投资支付现金", "ind_value": 8694625.6 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "投资业务现金净额", "ind_value": -1941038264.0 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "融资前现金净额", "ind_value": 5984496040.0 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "新增借款", "ind_value": 7621060745.6 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "偿还借款", "ind_value": 7594344276.8 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "发行股份", "ind_value": 1379619892.8 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "发行相关费用", "ind_value": 164417689.6 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "非运算项目", "ind_value": 33171592201.6 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "融资业务现金净额", "ind_value": 7446669188.8 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "汇率影响", "ind_value": 421896691.2 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "现金净额", "ind_value": 13853061920.0 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "期初现金", "ind_value": 18547224913.6 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "期末现金", "ind_value": 32400286833.6 }, { "api": "hk_cashflow", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "应收帐款减少", "ind_value": -1159428675.2 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "营业额", "ind_value": 37126550356.8 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "其他营业收入", "ind_value": 428559993.6 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "营运收入", "ind_value": 37555110350.4 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "销售成本", "ind_value": 4699033952.0 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "毛利", "ind_value": 32856076398.4 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "销售及分销费用", "ind_value": 14630369883.2 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "研发费用", "ind_value": 15082876998.4 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "经营溢利", "ind_value": 3142829516.8 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "利息收入", "ind_value": 495565544.0 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "融资成本", "ind_value": 409315139.2 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "溢利其他项目", "ind_value": -299096526.4 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "除税前溢利", "ind_value": 2929983395.2 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "税项", "ind_value": 913188724.8 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "持续经营业务税后利润", "ind_value": 2016794670.4 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "除税后溢利", "ind_value": 2016794670.4 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "股东应占溢利", "ind_value": 2016794670.4 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "每股基本盈利", "ind_value": 1.41 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "每股摊薄盈利", "ind_value": 1.34 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "其他全面收益其他项目", "ind_value": 497667155.2 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "其他全面收益", "ind_value": 497667155.2 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "全面收益总额", "ind_value": 2514461825.6 }, { "api": "hk_income", "ts_code": "06160.HK", "period_used": "20251231", "end_date": "20251231", "name": "百济神州", "ind_name": "非运算项目", "ind_value": 46909936475.06 }, { "api": "hk_fina_indicator", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.9466, "per_oi": 2.8888, "bps": 4.4343, "basic_eps": -1.1246, "diluted_eps": -1.1246, "operate_income": 3234344492.8, "operate_income_yoy": 15.3308, "gross_profit": 1891274360.0, "gross_profit_yoy": 4.7676, "holder_profit": -1233814465.6, "holder_profit_yoy": 31.725, "gross_profit_ratio": 58.4747, "eps_ttm": -1.102, "operate_income_qoq": 1.0887, "net_profit_ratio": -38.1473, "roe_avg": -22.5568, "gross_profit_qoq": -3.6523, "roa": -14.8878, "holder_profit_qoq": 18.1834, "roe_yearly": -22.5568, "roic_yearly": -28.5682, "total_assets": 8240452659.2, "total_liabilities": 3211346259.2, "tax_ebt": 1.6401, "ocf_sales": -32.7691, "total_parent_equity": 5029106400.0, "debt_asset_ratio": 38.9705, "operate_profit": -1612645699.2, "pretax_profit": -1254387763.2, "netcash_operate": -1059865723.2, "netcash_invest": 2163928540.8, "netcash_finance": 508554766.4, "end_cash": 5487306843.2, "divi_ratio": null, "dividend_rate": null, "current_ratio": 2.4492, "common_acs": 5000000000.0, "currentdebt_debt": 91.0879, "issued_common_shares": 1134128030.0, "hk_common_shares": 1134128030.0, "per_shares": 100.0, "total_market_cap": 18372874086.0, "hksk_market_cap": 18372874086.0, "pe_ttm": -13.45, "pb_ttm": 3.5416, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 2868085339.2, "dps_hkd": null, "operate_income_qoq_sq": 15.727, "net_profit_ratio_sq": -64.4388, "holder_profit_sq": -1848159205.2, "holder_profit_qoq_sq": 1.7929, "roe_avg_sq": -31.4112, "pe_ttm_sq": -12.5212, "pb_ttm_sq": 3.8283, "roa_sq": -23.1411, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 4.4311, "inventory_tdays": 3.3342, "current_assets_tdays": 0.4446, "total_assets_tdays": 0.3903, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.6386, "equity_ratio": 0.6386 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 333087803.2 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "股本", "ind_value": 49201.6 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "土地使用权", "ind_value": 20053166.4 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "递延税项资产", "ind_value": 23827632.0 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "现金及等价物(非流动)", "ind_value": 7844140.8 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 156081532.8 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 1076095222.4 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "存货", "ind_value": 525367656.0 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 745868140.8 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "应收票据", "ind_value": 85533467.2 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 535200947.2 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "短期投资", "ind_value": 70288000.0 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "受限制存款及现金", "ind_value": 702880000.0 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 4776582702.4 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 7164357436.8 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "总资产", "ind_value": 8240452659.2 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 995334310.4 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 44590707.2 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 1437600464.0 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "流动负债其他项目", "ind_value": 447622099.2 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 2925147580.8 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 4239209856.0 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 5315305078.4 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 94080488.0 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 192118190.4 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 286198678.4 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "总负债", "ind_value": 3211346259.2 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "净资产", "ind_value": 5029106400.0 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 8240452659.2 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "保留溢利(累计亏损)", "ind_value": -18476044256.0 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "公积金", "ind_value": 23500574907.2 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "库存股", "ind_value": -204207726.4 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "其他综合性收益", "ind_value": 208734273.6 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 5029106400.0 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "总权益", "ind_value": 5029106400.0 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 5315305078.4 }, { "api": "hk_balancesheet", "ts_code": "09688.HK", "period_used": "20251231", "name": "再鼎医药", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 257837470.4 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "除税前溢利(业务利润)", "ind_value": -1233814465.6 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "发行相关费用", "ind_value": 7366182.4 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "减:重估盈余", "ind_value": -13439065.6 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "减:出售资产之溢利", "ind_value": -3809609.6 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "加:折旧及摊销", "ind_value": 106865875.2 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "减:汇兑收益", "ind_value": 137701220.8 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "加:经营调整其他项目", "ind_value": 523181699.2 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "营运资金变动前经营溢利", "ind_value": -637807369.6 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "存货(增加)减少", "ind_value": -330550406.4 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "加:减值及拨备", "ind_value": 86412067.2 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 140055868.8 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "营运资本变动其他项目", "ind_value": -47521716.8 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": 35558699.2 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "递延收入(增加)减少", "ind_value": -32297336.0 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "应收票据(增加)减少", "ind_value": -54234220.8 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "经营产生现金", "ind_value": -1059865723.2 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "经营业务现金净额", "ind_value": -1059865723.2 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "处置固定资产", "ind_value": 611505.6 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "购建固定资产", "ind_value": 56940308.8 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "购建无形资产及其他资产", "ind_value": 37414302.4 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "收回投资所得现金", "ind_value": 2327959646.4 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "投资支付现金", "ind_value": 70288000.0 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "投资业务现金净额", "ind_value": 2163928540.8 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "融资前现金净额", "ind_value": 1104062817.6 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "新增借款", "ind_value": 1453815905.6 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "偿还借款", "ind_value": 976251118.4 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "发行股份", "ind_value": 96118840.0 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "非运算项目", "ind_value": 235675664.0 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "融资业务其他项目", "ind_value": -57762678.4 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "融资业务现金净额", "ind_value": 508554766.4 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "汇率影响", "ind_value": 3359766.4 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "现金净额", "ind_value": 1615977350.4 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "期初现金", "ind_value": 3871329492.8 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "期末现金", "ind_value": 5487306843.2 }, { "api": "hk_cashflow", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "应收帐款减少", "ind_value": -133069241.6 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "营业额", "ind_value": 3234344492.8 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "营运收入", "ind_value": 3234344492.8 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "营运支出", "ind_value": 1339126976.0 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "其他成本", "ind_value": 3943156.8 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "毛利", "ind_value": 1891274360.0 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "销售及分销费用", "ind_value": 1951230024.0 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "研发费用", "ind_value": 1552690035.2 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "经营溢利", "ind_value": -1612645699.2 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "利息收入", "ind_value": 232287782.4 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "融资成本", "ind_value": 36613019.2 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "溢利其他项目", "ind_value": 162583172.8 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "除税前溢利", "ind_value": -1254387763.2 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "税项", "ind_value": -20573297.6 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "持续经营业务税后利润", "ind_value": -1233814465.6 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "除税后溢利", "ind_value": -1233814465.6 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "股东应占溢利", "ind_value": -1233814465.6 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "每股基本盈利", "ind_value": -1.12 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "每股摊薄盈利", "ind_value": -1.12 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "其他全面收益其他项目", "ind_value": -146325558.4 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "其他全面收益", "ind_value": -146325558.4 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "全面收益总额", "ind_value": -1380140024.0 }, { "api": "hk_income", "ts_code": "09688.HK", "period_used": "20251231", "end_date": "20251231", "name": "再鼎医药", "ind_name": "非运算项目", "ind_value": 6355652456.59 }, { "api": "hk_fina_indicator", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": 5.7655, "per_oi": 7.5184, "bps": 11.1356, "basic_eps": 0.48, "diluted_eps": 0.47, "operate_income": 13041523000.0, "operate_income_yoy": 38.4173, "gross_profit": 11285504000.0, "gross_profit_yoy": 42.6436, "holder_profit": 813565000.0, "holder_profit_yoy": 959.7236, "gross_profit_ratio": 86.5352, "eps_ttm": 0.469, "operate_income_qoq": 14.1721, "net_profit_ratio": 6.2383, "roe_avg": 5.0106, "gross_profit_qoq": 15.6707, "roa": 2.7602, "holder_profit_qoq": -28.15, "roe_yearly": 5.0106, "roic_yearly": 4.772, "total_assets": 37347839000.0, "total_liabilities": 17991596000.0, "tax_ebt": 3.0228, "ocf_sales": 76.6859, "total_parent_equity": 19356243000.0, "debt_asset_ratio": 48.1731, "operate_profit": 1015310000.0, "pretax_profit": 838924000.0, "netcash_operate": 10001012000.0, "netcash_invest": -6511540000.0, "netcash_finance": 4728470000.0, "end_cash": 10375712000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 2.6248, "common_acs": 5000000000.0, "currentdebt_debt": 46.6138, "issued_common_shares": 1738237233.0, "hk_common_shares": 1738237233.0, "per_shares": 500.0, "total_market_cap": 133583531356.05, "hksk_market_cap": 133583531356.05, "pe_ttm": 148.3045, "pb_ttm": 6.2334, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 9421888000.0, "dps_hkd": null, "operate_income_qoq_sq": 26.3525, "net_profit_ratio_sq": -1.0044, "holder_profit_sq": -94631000.0, "holder_profit_qoq_sq": 92.6149, "roe_avg_sq": -0.738, "pe_ttm_sq": -1200.0351, "pb_ttm_sq": 8.657, "roa_sq": -0.4482, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 8.9996, "inventory_tdays": 1.6536, "current_assets_tdays": 0.8079, "total_assets_tdays": 0.4425, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.9295, "equity_ratio": 0.9295 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 5061237000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "其他金融负债(非流动)", "ind_value": 620662000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 1534247000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "预付款项", "ind_value": 371315000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "联营公司权益", "ind_value": 762203000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "中长期存款", "ind_value": 806252000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "其他金融资产(非流动)", "ind_value": 6291367000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 480084000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 15334504000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "存货", "ind_value": 1301745000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 1713832000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "投资物业", "ind_value": 27799000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 17344705000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "短期存款", "ind_value": 17344705000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "其他金融资产(流动)", "ind_value": 886741000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "合同资产", "ind_value": 37240000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 22013335000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "总资产", "ind_value": 37347839000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 494589000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "应付票据", "ind_value": 494589000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 11029000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 4779553000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 789170000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 2312224000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 8386565000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 13626770000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 28961274000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 1989601000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 25975000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 797647000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "拨备(非流动)", "ind_value": 22350000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 6148796000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 37347839000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 9605031000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "总负债", "ind_value": 17991596000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "净资产", "ind_value": 19356243000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "股本", "ind_value": 119000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "储备", "ind_value": 19356124000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 19356243000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "总权益", "ind_value": 19356243000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 28961274000.0 }, { "api": "hk_balancesheet", "ts_code": "01801.HK", "period_used": "20251231", "name": "信达生物", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 729072000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "除税前溢利(业务利润)", "ind_value": 838924000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "偿还借款", "ind_value": 2543178000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "加:利息支出", "ind_value": 79598000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "减:应占附属公司溢利", "ind_value": -96788000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "加:减值及拨备", "ind_value": 3399000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "减:重估盈余", "ind_value": 4556000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "减:出售资产之溢利", "ind_value": -569000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "加:折旧及摊销", "ind_value": 601317000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "减:汇兑收益", "ind_value": -353434000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "加:经营调整其他项目", "ind_value": 526324000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "营运资金变动前经营溢利", "ind_value": 2057111000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "减:利息收入", "ind_value": 438686000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "应收帐款减少", "ind_value": -529425000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 136912000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "营运资本变动其他项目", "ind_value": 7524345000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": -298492000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": 1562662000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "经营产生现金", "ind_value": 10001653000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "已付税项", "ind_value": 641000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "经营业务现金净额", "ind_value": 10001012000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "已收利息(投资)", "ind_value": 315142000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "存款减少(增加)", "ind_value": -2527478000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "购建固定资产", "ind_value": 269880000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "购建无形资产及其他资产", "ind_value": 413394000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "收回投资所得现金", "ind_value": 2733739000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "投资支付现金", "ind_value": 6630134000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "政府补助(投资)", "ind_value": 150225000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "投资业务其他项目", "ind_value": 130240000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "投资业务现金净额", "ind_value": -6511540000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "融资前现金净额", "ind_value": 3489472000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "新增借款", "ind_value": 2504495000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "期末现金", "ind_value": 10375712000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "已付利息(融资)", "ind_value": 95239000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "吸收投资所得", "ind_value": 155696000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "发行股份", "ind_value": 4718755000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "偿还融资租赁", "ind_value": 12059000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "融资业务现金净额", "ind_value": 4728470000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "现金净额", "ind_value": 8217942000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "期初现金", "ind_value": 2273356000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "期间变动其他项目", "ind_value": -115586000.0 }, { "api": "hk_cashflow", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "存货(增加)减少", "ind_value": -451460000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "营业额", "ind_value": 13041523000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "营运收入", "ind_value": 13041523000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "销售成本", "ind_value": 1756019000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "毛利", "ind_value": 11285504000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "其他收入", "ind_value": 560053000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "其他收益", "ind_value": -246848000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "销售及分销费用", "ind_value": 5712907000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "行政开支", "ind_value": 926984000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "研发费用", "ind_value": 2624214000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "其他支出", "ind_value": 1319294000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "经营溢利", "ind_value": 1015310000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "融资成本", "ind_value": 79598000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "应占联营公司溢利", "ind_value": -96788000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "除税前溢利", "ind_value": 838924000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "税项", "ind_value": 25359000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "持续经营业务税后利润", "ind_value": 813565000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "除税后溢利", "ind_value": 813565000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "股东应占溢利", "ind_value": 813565000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "每股基本盈利", "ind_value": 0.48 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "每股摊薄盈利", "ind_value": 0.47 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "其他全面收益其他项目", "ind_value": 43498000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "其他全面收益", "ind_value": 43498000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "全面收益总额", "ind_value": 857063000.0 }, { "api": "hk_income", "ts_code": "01801.HK", "period_used": "20251231", "end_date": "20251231", "name": "信达生物", "ind_name": "非运算项目", "ind_value": -1756019000.0 }, { "api": "hk_fina_indicator", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -1.0288, "per_oi": 3.3179, "bps": 9.8225, "basic_eps": -1.23, "diluted_eps": -1.23, "operate_income": 3056275000.0, "operate_income_yoy": 43.8962, "gross_profit": 2403972000.0, "gross_profit_yoy": 31.0136, "holder_profit": -1113025000.0, "holder_profit_yoy": -116.3251, "gross_profit_ratio": 78.6569, "eps_ttm": -1.2083, "operate_income_qoq": 21.7281, "net_profit_ratio": -37.3263, "roe_avg": -14.034, "gross_profit_qoq": 19.4576, "roa": -7.7413, "holder_profit_qoq": -31.5623, "roe_yearly": -14.034, "roic_yearly": -16.893, "total_assets": 16000440000.0, "total_liabilities": 7054483000.0, "tax_ebt": null, "ocf_sales": -31.006, "total_parent_equity": 9047894000.0, "debt_asset_ratio": 44.0893, "operate_profit": -1009816000.0, "pretax_profit": -1140793000.0, "netcash_operate": -947628000.0, "netcash_invest": -4113059000.0, "netcash_finance": 3458240000.0, "end_cash": 1279827000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 5.1374, "common_acs": 5000000000.0, "currentdebt_debt": 31.1168, "issued_common_shares": 921143176.0, "hk_common_shares": 921143176.0, "per_shares": 1000.0, "total_market_cap": 94601404175.2, "hksk_market_cap": 94601404175.2, "pe_ttm": -76.7691, "pb_ttm": 9.4437, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 2123944000.0, "dps_hkd": null, "operate_income_qoq_sq": 13.3291, "net_profit_ratio_sq": -23.5926, "holder_profit_sq": -514515000.0, "holder_profit_qoq_sq": 30.0299, "roe_avg_sq": -8.9432, "pe_ttm_sq": -131.0991, "pb_ttm_sq": 9.8992, "roa_sq": -4.691, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 3.9523, "inventory_tdays": 0.7964, "current_assets_tdays": 0.3061, "total_assets_tdays": 0.2126, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.7886, "equity_ratio": 0.7797 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 3880371000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "少数股东权益", "ind_value": -101937000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "长期投资", "ind_value": 315919000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产", "ind_value": 54949000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 452874000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 4723170000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "存货", "ind_value": 931616000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 1021666000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 152361000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 8822414000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 19057000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 11277270000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "总资产", "ind_value": 16000440000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 451847000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "应付税项", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 6503000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 1151109000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 585668000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 2195127000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 9082143000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 13805313000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 3954853000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "递延税项负债", "ind_value": 150000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 9001000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 322725000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 572627000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 4859356000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "总负债", "ind_value": 7054483000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 16000440000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "净资产", "ind_value": 8945957000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "股本", "ind_value": 65000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "储备", "ind_value": 9096433000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "其他储备", "ind_value": -48604000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 9047894000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "总权益", "ind_value": 8945957000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 13805313000.0 }, { "api": "hk_balancesheet", "ts_code": "09926.HK", "period_used": "20251231", "name": "康方生物", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产(流动)", "ind_value": 349213000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "除税前溢利(业务利润)", "ind_value": -1140793000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "已付利息(融资)", "ind_value": 204325000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "加:利息支出", "ind_value": 130977000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "减:投资收益", "ind_value": -307253000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "加:减值及拨备", "ind_value": 38932000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "减:重估盈余", "ind_value": 7011000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "减:出售资产之溢利", "ind_value": 2000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "加:折旧及摊销", "ind_value": 261904000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "减:汇兑收益", "ind_value": -74304000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "加:购股权开支", "ind_value": 157015000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "减:政府补助", "ind_value": 56016000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "加:经营调整其他项目", "ind_value": -143000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "减:利息收入", "ind_value": 281674000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "存货(增加)减少", "ind_value": -262054000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "应收帐款减少", "ind_value": -498716000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 26654000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "营运资本变动其他项目", "ind_value": -45005000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": -203753000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": 334065000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "递延收入(增加)减少", "ind_value": 42608000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "经营产生现金", "ind_value": -1121455000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "已收利息(经营)", "ind_value": 173827000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "经营业务现金净额", "ind_value": -947628000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "已收利息(投资)", "ind_value": 8462000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "存款减少(增加)", "ind_value": -3432423000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "处置固定资产", "ind_value": 2000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "购建固定资产", "ind_value": 776905000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "购建无形资产及其他资产", "ind_value": 10203000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "收回投资所得现金", "ind_value": 619964000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "投资支付现金", "ind_value": 540932000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "政府补助(投资)", "ind_value": 45880000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "投资业务其他项目", "ind_value": -26904000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "投资业务现金净额", "ind_value": -4113059000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "融资前现金净额", "ind_value": -5060687000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "新增借款", "ind_value": 1835990000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "偿还借款", "ind_value": 1181386000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "非运算项目", "ind_value": 2559654000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "发行股份", "ind_value": 3205262000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "发行相关费用", "ind_value": 26078000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "偿还融资租赁", "ind_value": 11487000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "购买子公司少数股权而支付的现金", "ind_value": 159736000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "融资业务现金净额", "ind_value": 3458240000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "现金净额", "ind_value": -1602447000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "期初现金", "ind_value": 2915742000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "期间变动其他项目", "ind_value": -33468000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "期末现金", "ind_value": 1279827000.0 }, { "api": "hk_cashflow", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "营运资金变动前经营溢利", "ind_value": -515254000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "营业额", "ind_value": 3082314000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "其他全面收益其他项目", "ind_value": -26031000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "营运收入", "ind_value": 3056275000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "销售成本", "ind_value": 652303000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "毛利", "ind_value": 2403972000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "其他收入", "ind_value": 383351000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "销售及分销费用", "ind_value": 1436290000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "营运收入其他项目", "ind_value": -26039000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "研发费用", "ind_value": 1575054000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "其他支出", "ind_value": 489470000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "经营溢利", "ind_value": -1009816000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "融资成本", "ind_value": 130977000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "除税前溢利", "ind_value": -1140793000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "持续经营业务税后利润", "ind_value": -1140793000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "除税后溢利", "ind_value": -1140793000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "少数股东损益", "ind_value": -27768000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "股东应占溢利", "ind_value": -1113025000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "每股基本盈利", "ind_value": -1.23 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "每股摊薄盈利", "ind_value": -1.23 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "非运算项目", "ind_value": 2430011000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "其他全面收益", "ind_value": -26031000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "全面收益总额", "ind_value": -1166824000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "非控股权益应占全面收益总额", "ind_value": -27768000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": -1139056000.0 }, { "api": "hk_income", "ts_code": "09926.HK", "period_used": "20251231", "end_date": "20251231", "name": "康方生物", "ind_name": "行政开支", "ind_value": 296325000.0 }, { "api": "hk_fina_indicator", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": 0.0929, "per_oi": 5.7504, "bps": 6.3932, "basic_eps": 1.29, "diluted_eps": 1.29, "operate_income": 3241560000.0, "operate_income_yoy": 89.5481, "gross_profit": 2816055000.0, "gross_profit_yoy": 105.9489, "holder_profit": 709650000.0, "holder_profit_yoy": 148.3294, "gross_profit_ratio": 86.8734, "eps_ttm": 1.2589, "operate_income_qoq": 45.9432, "net_profit_ratio": 21.8922, "roe_avg": 25.3672, "gross_profit_qoq": 52.0165, "roa": 11.1347, "holder_profit_qoq": 174.8864, "roe_yearly": 25.3672, "roic_yearly": 13.1023, "total_assets": 7248072000.0, "total_liabilities": 3639250000.0, "tax_ebt": 0.1054, "ocf_sales": 1.6147, "total_parent_equity": 3608822000.0, "debt_asset_ratio": 50.2099, "operate_profit": 780003000.0, "pretax_profit": 710399000.0, "netcash_operate": 52342000.0, "netcash_invest": -205038000.0, "netcash_finance": 551959000.0, "end_cash": 1154599000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 1.426, "common_acs": null, "currentdebt_debt": 76.728, "issued_common_shares": 564477483.0, "hk_common_shares": 208581239.0, "per_shares": 500.0, "total_market_cap": 58987896973.5, "hksk_market_cap": 21796739475.5, "pe_ttm": 75.0779, "pb_ttm": 14.7636, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 1710152000.0, "dps_hkd": null, "operate_income_qoq_sq": 12.8415, "net_profit_ratio_sq": -85.8615, "holder_profit_sq": -1468362000.0, "holder_profit_qoq_sq": 5.3933, "roe_avg_sq": -54.1484, "pe_ttm_sq": -15.2664, "pb_ttm_sq": 11.7399, "roa_sq": -26.6327, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 4.9231, "inventory_tdays": 0.6443, "current_assets_tdays": 1.0337, "total_assets_tdays": 0.5086, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 2.0084, "equity_ratio": 1.0084 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 2929720000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "总负债", "ind_value": 3639250000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "联营公司权益", "ind_value": 13769000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产", "ind_value": 125258000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "中长期存款", "ind_value": 650000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 158794000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 3266186000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "存货", "ind_value": 661485000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 718089000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 189395000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 37995000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 1154599000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产(流动)", "ind_value": 1215511000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 3981886000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "总资产", "ind_value": 7248072000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 285851000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 23404000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "递延收入(流动)", "ind_value": 4867000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 1013128000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 1426406000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "流动负债其他项目", "ind_value": 38669000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 2792325000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 1189561000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 4455747000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 732166000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "递延税项负债", "ind_value": 10610000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 19733000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 84416000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 846925000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 7248072000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "净资产", "ind_value": 3608822000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "股本", "ind_value": 563710000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "储备", "ind_value": 3282307000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "库存股", "ind_value": -237195000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 3608822000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "总权益", "ind_value": 3608822000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 4455747000.0 }, { "api": "hk_balancesheet", "ts_code": "09995.HK", "period_used": "20251231", "name": "荣昌生物", "end_date": "20251231", "ind_name": "受限制存款及现金", "ind_value": 42807000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "除税前溢利(业务利润)", "ind_value": 710399000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "发行股份", "ind_value": 823611000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "加:利息支出", "ind_value": 70168000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "减:应占附属公司溢利", "ind_value": 564000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "加:减值及拨备", "ind_value": 2529000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "减:重估盈余", "ind_value": 640713000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "减:出售资产之溢利", "ind_value": 2762000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "加:折旧及摊销", "ind_value": 320341000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "减:汇兑收益", "ind_value": -4194000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "加:购股权开支", "ind_value": 33898000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "营运资金变动前经营溢利", "ind_value": 492896000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "存货(增加)减少", "ind_value": -669000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "减:利息收入", "ind_value": 4594000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 123600000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "营运资本变动其他项目", "ind_value": -573258000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": 118740000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": 463154000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "递延收入(增加)减少", "ind_value": -7375000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "存款(增加)减少", "ind_value": -14000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "经营产生现金", "ind_value": 48483000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "已收利息(经营)", "ind_value": 4608000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "已付税项", "ind_value": 749000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "经营业务现金净额", "ind_value": 52342000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "处置固定资产", "ind_value": 2130000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "购建固定资产", "ind_value": 199766000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "购建无形资产及其他资产", "ind_value": 240000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "收回投资所得现金", "ind_value": 2153250000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "投资支付现金", "ind_value": 2157499000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "政府补助(投资)", "ind_value": 610000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "投资业务其他项目", "ind_value": -3523000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "投资业务现金净额", "ind_value": -205038000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "融资前现金净额", "ind_value": -152696000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "新增借款", "ind_value": 2034726000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "偿还借款", "ind_value": 2118125000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "已付利息(融资)", "ind_value": 75122000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "非运算项目", "ind_value": 2309198000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "发行相关费用", "ind_value": 8612000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "回购股份", "ind_value": 2690000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "偿还融资租赁", "ind_value": 61829000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "受限制存款及现金增加(减少)", "ind_value": -40000000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "融资业务现金净额", "ind_value": 551959000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "现金净额", "ind_value": 399263000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "期初现金", "ind_value": 759530000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "期间变动其他项目", "ind_value": -4194000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "期末现金", "ind_value": 1154599000.0 }, { "api": "hk_cashflow", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "应收帐款减少", "ind_value": -568591000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "营业额", "ind_value": 3241560000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "每股摊薄盈利", "ind_value": 1.29 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "销售成本", "ind_value": 425505000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "毛利", "ind_value": 2816055000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "其他收入", "ind_value": 691787000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "销售及分销费用", "ind_value": 1111444000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "行政开支", "ind_value": 362439000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "营运收入", "ind_value": 3241560000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "研发费用", "ind_value": 1218749000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "其他支出", "ind_value": 34631000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "经营溢利", "ind_value": 780003000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "融资成本", "ind_value": 70168000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "应占联营公司溢利", "ind_value": 564000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "除税前溢利", "ind_value": 710399000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "税项", "ind_value": 749000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "持续经营业务税后利润", "ind_value": 709650000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "除税后溢利", "ind_value": 709650000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "股东应占溢利", "ind_value": 709650000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "每股基本盈利", "ind_value": 1.29 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "非运算项目", "ind_value": -425505000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "其他全面收益其他项目", "ind_value": 52652000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "其他全面收益", "ind_value": 52652000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "全面收益总额", "ind_value": 762302000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": 762302000.0 }, { "api": "hk_income", "ts_code": "09995.HK", "period_used": "20251231", "end_date": "20251231", "name": "荣昌生物", "ind_name": "减值及拨备", "ind_value": 576000.0 }, { "api": "hk_fina_indicator", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.7732, "per_oi": 8.8252, "bps": 20.8721, "basic_eps": -1.66, "diluted_eps": -1.66, "operate_income": 2057920000.0, "operate_income_yoy": 6.46, "gross_profit": 1478781000.0, "gross_profit_yoy": 16.1051, "holder_profit": -381971000.0, "holder_profit_yoy": -43.1858, "gross_profit_ratio": 71.858, "eps_ttm": -1.6381, "operate_income_qoq": 37.1308, "net_profit_ratio": -18.561, "roe_avg": -9.344, "gross_profit_qoq": 72.5623, "roa": -7.4483, "holder_profit_qoq": 47.1077, "roe_yearly": -9.344, "roic_yearly": -13.4586, "total_assets": 5988545000.0, "total_liabilities": 1121475000.0, "tax_ebt": -7.3616, "ocf_sales": -8.7613, "total_parent_equity": 4867070000.0, "debt_asset_ratio": 18.727, "operate_profit": -349622000.0, "pretax_profit": -355780000.0, "netcash_operate": -180300000.0, "netcash_invest": 411014000.0, "netcash_finance": 1728061000.0, "end_cash": 3243797000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 5.1256, "common_acs": null, "currentdebt_debt": 89.569, "issued_common_shares": 233185969.0, "hk_common_shares": 170984257.0, "per_shares": 100.0, "total_market_cap": 92947927243.4, "hksk_market_cap": 68154324840.2, "pe_ttm": -219.7874, "pb_ttm": 17.2491, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 1933045000.0, "dps_hkd": null, "operate_income_qoq_sq": 2.9827, "net_profit_ratio_sq": -13.8003, "holder_profit_sq": -266766000.0, "holder_profit_qoq_sq": -14.601, "roe_avg_sq": -9.4629, "pe_ttm_sq": -283.2252, "pb_ttm_sq": 22.8355, "roa_sq": -6.8597, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 6.3392, "inventory_tdays": 3.2957, "current_assets_tdays": 0.4763, "total_assets_tdays": 0.4013, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.2304, "equity_ratio": 0.2304 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 635905000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "净资产", "ind_value": 4867070000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产", "ind_value": 70080000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 132825000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 839910000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "存货", "ind_value": 240944000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 345538000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "应收关联方款项", "ind_value": 2795000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "短期投资", "ind_value": 292574000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 1100000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 3243797000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产(流动)", "ind_value": 935310000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "流动资产其他项目", "ind_value": 935310000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 5148635000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "总资产", "ind_value": 5988545000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 684518000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "应付关联方款项(流动)", "ind_value": 17542000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 44401000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 258033000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 1004494000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 4144141000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 4984051000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 44043000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 72938000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 116981000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "总负债", "ind_value": 1121475000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 5988545000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "股本", "ind_value": 233186000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "储备", "ind_value": 4633884000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "股东权益其他项目", "ind_value": 4633884000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 4867070000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "总权益", "ind_value": 4867070000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 4984051000.0 }, { "api": "hk_balancesheet", "ts_code": "06990.HK", "period_used": "20251231", "name": "科伦博泰生物", "end_date": "20251231", "ind_name": "受限制存款及现金", "ind_value": 87677000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "已付税项", "ind_value": -46715000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "已付利息(融资)", "ind_value": 6158000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "加:利息支出", "ind_value": 6158000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "减:投资收益", "ind_value": 8716000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "减:出售资产之溢利", "ind_value": -123000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "加:折旧及摊销", "ind_value": 100396000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "减:汇兑收益", "ind_value": -46267000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "加:经营调整其他项目", "ind_value": 146564000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "营运资金变动前经营溢利", "ind_value": -64988000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "除税前溢利(业务利润)", "ind_value": -355780000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "应收帐款减少", "ind_value": -41807000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "应收关联方款项(增加)减少", "ind_value": 146000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 271360000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "应付关联方款项增加(减少)", "ind_value": 8524000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "营运资本变动其他项目", "ind_value": -278155000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "递延收入(增加)减少", "ind_value": 8343000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "经营产生现金", "ind_value": -227015000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "经营业务其他项目", "ind_value": 46715000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "经营业务现金净额", "ind_value": -180300000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "处置固定资产", "ind_value": 3000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "购建固定资产", "ind_value": 125685000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "购建无形资产及其他资产", "ind_value": 565000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "收回投资所得现金", "ind_value": 2883978000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "投资支付现金", "ind_value": 2883857000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "投资业务其他项目", "ind_value": 537140000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "投资业务现金净额", "ind_value": 411014000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "融资前现金净额", "ind_value": 230714000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "期末现金", "ind_value": 3243797000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "发行股份", "ind_value": 1777434000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "偿还融资租赁", "ind_value": 43215000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "融资业务现金净额", "ind_value": 1728061000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "现金净额", "ind_value": 1958775000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "期初现金", "ind_value": 1336503000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "期间变动其他项目", "ind_value": -51481000.0 }, { "api": "hk_cashflow", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "存货(增加)减少", "ind_value": -130438000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "营业额", "ind_value": 2057920000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "营运收入", "ind_value": 2057920000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "销售成本", "ind_value": 579139000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "毛利", "ind_value": 1478781000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "其他收入", "ind_value": 145243000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "销售及分销费用", "ind_value": 475252000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "行政开支", "ind_value": 178719000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "研发费用", "ind_value": 1319675000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "经营溢利", "ind_value": -349622000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "融资成本", "ind_value": 6158000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "除税前溢利", "ind_value": -355780000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "税项", "ind_value": 26191000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "持续经营业务税后利润", "ind_value": -381971000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "除税后溢利", "ind_value": -381971000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "股东应占溢利", "ind_value": -381971000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "每股基本盈利", "ind_value": -1.66 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "每股摊薄盈利", "ind_value": -1.66 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "其他全面收益其他项目", "ind_value": -7749000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "其他全面收益", "ind_value": -7749000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "全面收益总额", "ind_value": -389720000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": -389720000.0 }, { "api": "hk_income", "ts_code": "06990.HK", "period_used": "20251231", "end_date": "20251231", "name": "科伦博泰生物", "ind_name": "非运算项目", "ind_value": -579139000.0 }, { "api": "hk_fina_indicator", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -2.3847, "per_oi": 2.3978, "bps": 9.2867, "basic_eps": -1.91, "diluted_eps": -1.91, "operate_income": 716313000.0, "operate_income_yoy": 67.3144, "gross_profit": 628265000.0, "gross_profit_yoy": 51.0528, "holder_profit": -522641000.0, "holder_profit_yoy": -1.4362, "gross_profit_ratio": 87.7082, "eps_ttm": -1.7495, "operate_income_qoq": -17.8723, "net_profit_ratio": -72.9565, "roe_avg": -19.9146, "gross_profit_qoq": -24.3286, "roa": -13.092, "holder_profit_qoq": -103.0944, "roe_yearly": -19.9146, "roic_yearly": -24.7485, "total_assets": 4217533000.0, "total_liabilities": 1442610000.0, "tax_ebt": -0.3599, "ocf_sales": -99.4547, "total_parent_equity": 2774254000.0, "debt_asset_ratio": 34.2051, "operate_profit": -503141000.0, "pretax_profit": -520723000.0, "netcash_operate": -712407000.0, "netcash_invest": 39075000.0, "netcash_finance": 788720000.0, "end_cash": 503345000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 2.8971, "common_acs": 500000000.0, "currentdebt_debt": 57.9709, "issued_common_shares": 298735566.0, "hk_common_shares": 298735566.0, "per_shares": 500.0, "total_market_cap": 17759829398.7, "hksk_market_cap": 17759829398.7, "pe_ttm": -30.6923, "pb_ttm": 5.7821, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 428124000.0, "dps_hkd": null, "operate_income_qoq_sq": 424.3212, "net_profit_ratio_sq": -120.2705, "holder_profit_sq": -515241000.0, "holder_profit_qoq_sq": 30.6604, "roe_avg_sq": -18.8702, "pe_ttm_sq": -22.5491, "pb_ttm_sq": 4.695, "roa_sq": -13.4713, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 8.7515, "inventory_tdays": 0.5729, "current_assets_tdays": 0.293, "total_assets_tdays": 0.1794, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.5199, "equity_ratio": 0.52 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 1229442000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "少数股东权益", "ind_value": 669000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "预付款项", "ind_value": 67174000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "合营公司权益", "ind_value": 2392000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产", "ind_value": 417744000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 69865000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 1794691000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "存货", "ind_value": 195976000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 100850000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 162679000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 8074000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 503345000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "短期存款", "ind_value": 1100454000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产(流动)", "ind_value": 319944000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 2422842000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "总资产", "ind_value": 4217533000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 28058000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "应付税项", "ind_value": 2727000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 9524000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 286171000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 509369000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 445000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 836294000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 1586548000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 3381239000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 258030000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "递延税项负债", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 11618000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 336668000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 606316000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "总负债", "ind_value": 1442610000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 4217533000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "净资产", "ind_value": 2774923000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "股本", "ind_value": 197000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "储备", "ind_value": 2774060000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "库存股", "ind_value": -3000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 2774254000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "总权益", "ind_value": 2774923000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 3381239000.0 }, { "api": "hk_balancesheet", "ts_code": "02162.HK", "period_used": "20251231", "name": "康诺亚-B", "end_date": "20251231", "ind_name": "受限制存款及现金", "ind_value": 39594000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "除税前溢利(业务利润)", "ind_value": -520723000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "已付利息(融资)", "ind_value": 15801000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "加:利息支出", "ind_value": 16908000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "减:投资收益", "ind_value": 2792000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "减:应占附属公司溢利", "ind_value": -674000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "加:减值及拨备", "ind_value": 933000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "减:重估盈余", "ind_value": 30866000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "减:出售资产之溢利", "ind_value": 31000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "加:折旧及摊销", "ind_value": 98027000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "减:汇兑收益", "ind_value": -31316000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "加:购股权开支", "ind_value": 27763000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "加:经营调整其他项目", "ind_value": -125210000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "减:利息收入", "ind_value": 67393000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "存货(增加)减少", "ind_value": -85761000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "应收帐款减少", "ind_value": -38605000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 2051000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "营运资本变动其他项目", "ind_value": -1133000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": -25575000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": 43631000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "递延收入(增加)减少", "ind_value": -34395000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "经营产生现金", "ind_value": -711181000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "已付税项", "ind_value": 1226000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "经营业务现金净额", "ind_value": -712407000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "已收利息(投资)", "ind_value": 79784000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "存款减少(增加)", "ind_value": 627161000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "处置固定资产", "ind_value": 1867000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "购建固定资产", "ind_value": 333921000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "购建无形资产及其他资产", "ind_value": 2559000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "收购附属公司", "ind_value": 2500000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "收回投资所得现金", "ind_value": 108200000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "投资支付现金", "ind_value": 467150000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "政府补助(投资)", "ind_value": 56691000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "投资业务其他项目", "ind_value": -28498000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "投资业务现金净额", "ind_value": 39075000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "融资前现金净额", "ind_value": -673332000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "新增借款", "ind_value": 654094000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "偿还借款", "ind_value": 619353000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "非运算项目", "ind_value": 1006690000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "发行股份", "ind_value": 791681000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "发行相关费用", "ind_value": 9482000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "偿还融资租赁", "ind_value": 13558000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "融资业务其他项目", "ind_value": 1139000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "融资业务现金净额", "ind_value": 788720000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "现金净额", "ind_value": 115388000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "期初现金", "ind_value": 418413000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "期间变动其他项目", "ind_value": -30456000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "期末现金", "ind_value": 503345000.0 }, { "api": "hk_cashflow", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "营运资金变动前经营溢利", "ind_value": -571394000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "营业额", "ind_value": 716313000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "其他全面收益其他项目", "ind_value": 12346000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "销售成本", "ind_value": 88048000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "毛利", "ind_value": 628265000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "其他收入", "ind_value": 159224000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "销售及分销费用", "ind_value": 321987000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "行政开支", "ind_value": 182209000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "营运收入", "ind_value": 716313000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "其他支出", "ind_value": 62905000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "经营溢利", "ind_value": -503141000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "融资成本", "ind_value": 16908000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "应占合营公司溢利", "ind_value": -674000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "除税前溢利", "ind_value": -520723000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "税项", "ind_value": 1874000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "持续经营业务税后利润", "ind_value": -522597000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "除税后溢利", "ind_value": -522597000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "少数股东损益", "ind_value": 44000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "股东应占溢利", "ind_value": -522641000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "每股基本盈利", "ind_value": -1.91 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "每股摊薄盈利", "ind_value": -1.91 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "非运算项目", "ind_value": -88048000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "其他全面收益", "ind_value": 12346000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "全面收益总额", "ind_value": -510251000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "非控股权益应占全面收益总额", "ind_value": 28000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": -510279000.0 }, { "api": "hk_income", "ts_code": "02162.HK", "period_used": "20251231", "end_date": "20251231", "name": "康诺亚-B", "ind_name": "研发费用", "ind_value": 723529000.0 }, { "api": "hk_fina_indicator", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": 0.0476, "per_oi": 1.3477, "bps": 4.3849, "basic_eps": 0.38, "diluted_eps": 0.38, "operate_income": 2374906000.0, "operate_income_yoy": 135.2678, "gross_profit": 2183793000.0, "gross_profit_yoy": 150.7205, "holder_profit": 642467000.0, "holder_profit_yoy": 245.8055, "gross_profit_ratio": 91.9528, "eps_ttm": 0.3646, "operate_income_qoq": 66.4232, "net_profit_ratio": 27.1245, "roe_avg": 8.891, "gross_profit_qoq": 73.1194, "roa": 6.3513, "holder_profit_qoq": 379.7738, "roe_yearly": 8.891, "roic_yearly": 18.5844, "total_assets": 10823600000.0, "total_liabilities": 3074428000.0, "tax_ebt": 1.7626, "ocf_sales": 3.5328, "total_parent_equity": 7726823000.0, "debt_asset_ratio": 28.4049, "operate_profit": 710068000.0, "pretax_profit": 655740000.0, "netcash_operate": 83901000.0, "netcash_invest": -247013000.0, "netcash_finance": 52708000.0, "end_cash": 4506419000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 5.7678, "common_acs": 25000000000.0, "currentdebt_debt": 45.4647, "issued_common_shares": 1762157952.0, "hk_common_shares": 1493798235.0, "per_shares": 1000.0, "total_market_cap": 24811183964.16, "hksk_market_cap": 21032679148.8, "pe_ttm": 34.8811, "pb_ttm": 2.9829, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 1009448000.0, "dps_hkd": null, "operate_income_qoq_sq": 12.2952, "net_profit_ratio_sq": -44.8617, "holder_profit_sq": -440633000.0, "holder_profit_qoq_sq": -17.3434, "roe_avg_sq": -6.3523, "pe_ttm_sq": -43.112, "pb_ttm_sq": 2.5119, "roa_sq": -4.5599, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 5.5626, "inventory_tdays": 1.4789, "current_assets_tdays": 0.2991, "total_assets_tdays": 0.2348, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.3967, "equity_ratio": 0.3979 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 731737000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "总负债", "ind_value": 3074428000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "商誉", "ind_value": 3125000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "合营公司权益", "ind_value": 2704000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产", "ind_value": 1198795000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "其他金融资产(非流动)", "ind_value": 477663000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 316816000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 2761478000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "存货", "ind_value": 162869000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 502876000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 80731000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 30638000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "其他金融资产(流动)", "ind_value": 264213000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 8062122000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "总资产", "ind_value": 10823600000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 183699000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "应付税项", "ind_value": 11879000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 27234000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "递延收入(流动)", "ind_value": 14025000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 814350000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 241161000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 105432000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 1397780000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 6664342000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 9425820000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 1001700000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "递延税项负债", "ind_value": 106509000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 19026000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 275397000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "长期应付款", "ind_value": 274016000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 1676648000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 10823600000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "少数股东权益", "ind_value": 22349000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "净资产", "ind_value": 7749172000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "股本", "ind_value": 23000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "储备", "ind_value": 7746554000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "库存股", "ind_value": -19754000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 7726823000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "总权益", "ind_value": 7749172000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 9425820000.0 }, { "api": "hk_balancesheet", "ts_code": "09969.HK", "period_used": "20251231", "name": "诺诚健华", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 7051433000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "除税前溢利(业务利润)", "ind_value": 655740000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "发行股份", "ind_value": 18976000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "加:利息支出", "ind_value": 54132000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "减:投资收益", "ind_value": 55436000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "减:应占附属公司溢利", "ind_value": -196000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "加:减值及拨备", "ind_value": 585000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "减:出售资产之溢利", "ind_value": 3000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "加:折旧及摊销", "ind_value": 118359000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "减:汇兑收益", "ind_value": 31853000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "加:购股权开支", "ind_value": 69606000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "加:经营调整其他项目", "ind_value": -704818000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "减:利息收入", "ind_value": 119676000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "存货(增加)减少", "ind_value": -41833000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "应收帐款减少", "ind_value": -153241000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 55336000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": -1704000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": 176137000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "递延收入(增加)减少", "ind_value": 26418000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "经营产生现金", "ind_value": 47945000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "已收利息(经营)", "ind_value": 36042000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "已付税项", "ind_value": 86000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "经营业务现金净额", "ind_value": 83901000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "存款减少(增加)", "ind_value": 120535000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "购建固定资产", "ind_value": 70077000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "购建无形资产及其他资产", "ind_value": 58000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "投资业务其他项目", "ind_value": -297413000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "投资业务现金净额", "ind_value": -247013000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "融资前现金净额", "ind_value": -163112000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "新增借款", "ind_value": 260928000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "偿还借款", "ind_value": 230421000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "已付利息(融资)", "ind_value": 34490000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "非运算项目", "ind_value": 9012838000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "回购股份", "ind_value": 16657000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "偿还融资租赁", "ind_value": 32049000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "受限制存款及现金增加(减少)", "ind_value": 86421000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "融资业务现金净额", "ind_value": 52708000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "现金净额", "ind_value": -110404000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "期初现金", "ind_value": 4679467000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "期间变动其他项目", "ind_value": -62644000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "期末现金", "ind_value": 4506419000.0 }, { "api": "hk_cashflow", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "营运资金变动前经营溢利", "ind_value": -13168000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "营业额", "ind_value": 2374906000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "其他全面收益其他项目", "ind_value": 287130000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "销售成本", "ind_value": 191113000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "毛利", "ind_value": 2183793000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "其他收入", "ind_value": 262183000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "销售及分销费用", "ind_value": 579956000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "行政开支", "ind_value": 203510000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "营运收入", "ind_value": 2374906000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "研发费用", "ind_value": 951619000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "其他支出", "ind_value": 409000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "经营溢利", "ind_value": 710068000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "融资成本", "ind_value": 54132000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "应占合营公司溢利", "ind_value": -196000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "除税前溢利", "ind_value": 655740000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "税项", "ind_value": 11558000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "持续经营业务税后利润", "ind_value": 644182000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "除税后溢利", "ind_value": 644182000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "少数股东损益", "ind_value": 1715000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "股东应占溢利", "ind_value": 642467000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "每股基本盈利", "ind_value": 0.38 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "每股摊薄盈利", "ind_value": 0.38 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "非运算项目", "ind_value": -191113000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "其他全面收益", "ind_value": 287130000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "全面收益总额", "ind_value": 931312000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "非控股权益应占全面收益总额", "ind_value": 1715000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": 929597000.0 }, { "api": "hk_income", "ts_code": "09969.HK", "period_used": "20251231", "end_date": "20251231", "name": "诺诚健华", "ind_name": "减值及拨备", "ind_value": 414000.0 }, { "api": "hk_fina_indicator", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -3.1451, "per_oi": 1.5379, "bps": 3.5477, "basic_eps": -3.49, "diluted_eps": -3.49, "operate_income": 574120000.0, "operate_income_yoy": -41.4552, "gross_profit": 525182000.0, "gross_profit_yoy": -44.8086, "holder_profit": -1242769000.0, "holder_profit_yoy": -206.5288, "gross_profit_ratio": 91.476, "eps_ttm": -3.3289, "operate_income_qoq": 46.983, "net_profit_ratio": -216.503, "roe_avg": -156.4554, "gross_profit_qoq": 47.969, "roa": -37.7662, "holder_profit_qoq": -7.209, "roe_yearly": -156.4554, "roic_yearly": -87.8166, "total_assets": 3963577000.0, "total_liabilities": 2629365000.0, "tax_ebt": -0.5615, "ocf_sales": -204.5092, "total_parent_equity": 1324462000.0, "debt_asset_ratio": 66.3382, "operate_profit": -1182291000.0, "pretax_profit": -1236047000.0, "netcash_operate": -1174128000.0, "netcash_invest": -1000052000.0, "netcash_finance": 2540100000.0, "end_cash": 1195784000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 1.7915, "common_acs": 500000000.0, "currentdebt_debt": 62.5007, "issued_common_shares": 373334750.0, "hk_common_shares": 373334750.0, "per_shares": 100.0, "total_market_cap": 13230983540.0, "hksk_market_cap": 13230983540.0, "pe_ttm": -9.616, "pb_ttm": 9.0229, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 980650000.0, "dps_hkd": null, "operate_income_qoq_sq": 8.5956, "net_profit_ratio_sq": -41.3685, "holder_profit_sq": -405433000.0, "holder_profit_qoq_sq": -12.5312, "roe_avg_sq": -249.7962, "pe_ttm_sq": -43.9762, "pb_ttm_sq": 67.486, "roa_sq": -15.8428, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 3.4166, "inventory_tdays": 2.7794, "current_assets_tdays": 0.2599, "total_assets_tdays": 0.1745, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 2.9707, "equity_ratio": 1.9852 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 781235000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "净资产", "ind_value": 1334212000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "商誉", "ind_value": 24694000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "递延税项资产", "ind_value": 31957000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "合营公司权益", "ind_value": 33030000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产", "ind_value": 4000000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 78552000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 1019404000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "存货", "ind_value": 28618000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 65936000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 192532000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 2470085000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 2944173000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "总资产", "ind_value": 3963577000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 106740000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 276666000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 1222481000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 37485000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 1643372000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 1300801000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 2320205000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 757238000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "递延税项负债", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 6500000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 222255000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 985993000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "总负债", "ind_value": 2629365000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "少数股东权益", "ind_value": 9750000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 3963577000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "股本", "ind_value": 256000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "储备", "ind_value": 1327167000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "库存股", "ind_value": -2961000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 1324462000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "总权益", "ind_value": 1334212000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 2320205000.0 }, { "api": "hk_balancesheet", "ts_code": "06855.HK", "period_used": "20251231", "name": "亚盛医药", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 252938000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "除税前溢利(业务利润)", "ind_value": -1236047000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "发行股份", "ind_value": 2304909000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "减:应占附属公司溢利", "ind_value": 314000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "加:减值及拨备", "ind_value": 4180000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "减:重估盈余", "ind_value": -1134000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "减:出售资产之溢利", "ind_value": -18000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "加:折旧及摊销", "ind_value": 86480000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "减:汇兑收益", "ind_value": -10161000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "加:购股权开支", "ind_value": 20874000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "加:经营调整其他项目", "ind_value": 28848000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "营运资金变动前经营溢利", "ind_value": -1030596000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "加:利息支出", "ind_value": 54070000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "应收帐款减少", "ind_value": -169795000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 14774000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "营运资本变动其他项目", "ind_value": -9701000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": -86337000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": 113809000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "递延收入(增加)减少", "ind_value": 1000000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "存款(增加)减少", "ind_value": 18948000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "经营产生现金", "ind_value": -1174099000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "已付税项", "ind_value": 29000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "经营业务现金净额", "ind_value": -1174128000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "存款减少(增加)", "ind_value": -925139000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "购建固定资产", "ind_value": 27571000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "收购附属公司", "ind_value": 43342000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "投资业务其他项目", "ind_value": -4000000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "投资业务现金净额", "ind_value": -1000052000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "融资前现金净额", "ind_value": -2174180000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "新增借款", "ind_value": 1240970000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "偿还借款", "ind_value": 923990000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "已付利息(融资)", "ind_value": 51308000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "非运算项目", "ind_value": 4940170000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "发行相关费用", "ind_value": 11728000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "回购股份", "ind_value": 9036000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "偿还融资租赁", "ind_value": 9717000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "融资业务现金净额", "ind_value": 2540100000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "现金净额", "ind_value": 365920000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "期初现金", "ind_value": 893100000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "期间变动其他项目", "ind_value": -63236000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "期末现金", "ind_value": 1195784000.0 }, { "api": "hk_cashflow", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "存货(增加)减少", "ind_value": -26201000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "营业额", "ind_value": 574120000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "其他全面收益其他项目", "ind_value": -53015000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "销售成本", "ind_value": 48938000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "毛利", "ind_value": 525182000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "其他收入", "ind_value": 103495000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "销售及分销费用", "ind_value": 353640000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "行政开支", "ind_value": 246281000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "营运收入", "ind_value": 574120000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "其他支出", "ind_value": 73599000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "经营溢利", "ind_value": -1182291000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "融资成本", "ind_value": 54070000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "应占合营公司溢利", "ind_value": 314000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "除税前溢利", "ind_value": -1236047000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "税项", "ind_value": 6940000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "持续经营业务税后利润", "ind_value": -1242987000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "除税后溢利", "ind_value": -1242987000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "少数股东损益", "ind_value": -218000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "股东应占溢利", "ind_value": -1242769000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "每股基本盈利", "ind_value": -3.49 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "每股摊薄盈利", "ind_value": -3.49 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "非运算项目", "ind_value": -48938000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "其他全面收益", "ind_value": -53015000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "全面收益总额", "ind_value": -1296002000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "非控股权益应占全面收益总额", "ind_value": -218000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": -1295784000.0 }, { "api": "hk_income", "ts_code": "06855.HK", "period_used": "20251231", "end_date": "20251231", "name": "亚盛医药", "ind_name": "研发费用", "ind_value": 1137448000.0 }, { "api": "hk_fina_indicator", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.4154, "per_oi": 0.2203, "bps": 1.3172, "basic_eps": -0.18, "diluted_eps": -0.18, "operate_income": 125662000.0, "operate_income_yoy": 218.7368, "gross_profit": 79948000.0, "gross_profit_yoy": 442.1306, "holder_profit": -97861000.0, "holder_profit_yoy": 87.7387, "gross_profit_ratio": 63.6215, "eps_ttm": -0.1716, "operate_income_qoq": 49.5157, "net_profit_ratio": -81.8919, "roe_avg": -10.6369, "gross_profit_qoq": 88.1174, "roa": -6.6007, "holder_profit_qoq": 81.2496, "roe_yearly": -10.6369, "roic_yearly": -53.3769, "total_assets": 1292136000.0, "total_liabilities": 512799000.0, "tax_ebt": null, "ocf_sales": -188.5216, "total_parent_equity": 783318000.0, "debt_asset_ratio": 39.6861, "operate_profit": -104212000.0, "pretax_profit": -102907000.0, "netcash_operate": -236900000.0, "netcash_invest": -2884000.0, "netcash_finance": -111724000.0, "end_cash": 1123414000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 5.734, "common_acs": 200000000000.0, "currentdebt_debt": 40.0658, "issued_common_shares": 594675998.0, "hk_common_shares": 594675998.0, "per_shares": 500.0, "total_market_cap": 9550496527.88, "hksk_market_cap": 9550496527.88, "pe_ttm": -88.1475, "pb_ttm": 11.0124, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 39425000.0, "dps_hkd": null, "operate_income_qoq_sq": 521.8454, "net_profit_ratio_sq": -2024.4312, "holder_profit_sq": -798132000.0, "holder_profit_qoq_sq": -14.859, "roe_avg_sq": -55.8445, "pe_ttm_sq": -13.106, "pb_ttm_sq": 9.899, "roa_sq": -40.6148, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 10.334, "inventory_tdays": 6.5009, "current_assets_tdays": 0.0928, "total_assets_tdays": 0.0848, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.658, "equity_ratio": 0.6546 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 84424000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "少数股东权益", "ind_value": -3981000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 28478000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 114049000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "存货", "ind_value": 7138000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 15552000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 16043000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 1123414000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "流动资产其他项目", "ind_value": 15940000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 1147000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "总资产", "ind_value": 1292136000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 12842000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "递延收入(流动)", "ind_value": 11889000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 138470000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 42256000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 205457000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 972630000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 1086679000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 48336000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 6665000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 178249000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "其他金融负债(非流动)", "ind_value": 74092000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 307342000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "总负债", "ind_value": 512799000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 1292136000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "净资产", "ind_value": 779337000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "股本", "ind_value": 1000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "储备", "ind_value": 783317000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 783318000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "总权益", "ind_value": 779337000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 1086679000.0 }, { "api": "hk_balancesheet", "ts_code": "02171.HK", "period_used": "20251231", "name": "科济药业-B", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 1178087000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "除税前溢利(业务利润)", "ind_value": -102907000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "偿还融资租赁", "ind_value": 13160000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "减:出售资产之溢利", "ind_value": -4418000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "加:折旧及摊销", "ind_value": 29496000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "减:汇兑收益", "ind_value": 121499000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "减:政府补助", "ind_value": 1982000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "加:经营调整其他项目", "ind_value": 25276000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "营运资金变动前经营溢利", "ind_value": -175106000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "存货(增加)减少", "ind_value": -213000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "减:利息收入", "ind_value": 7908000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "营运资本变动其他项目", "ind_value": -27203000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": 7242000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": -43038000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "经营产生现金", "ind_value": -245102000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "已收利息(经营)", "ind_value": 8202000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "经营业务现金净额", "ind_value": -236900000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "存款减少(增加)", "ind_value": 2644000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "购建固定资产", "ind_value": 5126000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "购建无形资产及其他资产", "ind_value": 1002000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "政府补助(投资)", "ind_value": 600000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "投资业务现金净额", "ind_value": -2884000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "融资前现金净额", "ind_value": -239784000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "偿还借款", "ind_value": 89000000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "已付利息(融资)", "ind_value": 3330000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "吸收投资所得", "ind_value": 80000000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "发行股份", "ind_value": 27889000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "回购股份", "ind_value": 115277000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "非运算项目", "ind_value": 2246828000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "融资业务其他项目", "ind_value": 1154000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "融资业务现金净额", "ind_value": -111724000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "现金净额", "ind_value": -351508000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "期初现金", "ind_value": 1479058000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "期间变动其他项目", "ind_value": -4136000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "期末现金", "ind_value": 1123414000.0 }, { "api": "hk_cashflow", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "应收帐款减少", "ind_value": -6784000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "其他支出", "ind_value": -117491000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "其他全面收益其他项目", "ind_value": -103901000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "营运收入", "ind_value": 125662000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "销售成本", "ind_value": 45714000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "毛利", "ind_value": 79948000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "其他收入", "ind_value": 13540000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "其他收益", "ind_value": 117491000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "营业额", "ind_value": 125662000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "行政开支", "ind_value": 68426000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "研发费用", "ind_value": 245357000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "经营溢利", "ind_value": -104212000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "利息收入", "ind_value": 8202000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "融资成本", "ind_value": 6897000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "除税前溢利", "ind_value": -102907000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "持续经营业务税后利润", "ind_value": -102907000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "除税后溢利", "ind_value": -102907000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "少数股东损益", "ind_value": -5046000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "股东应占溢利", "ind_value": -97861000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "每股基本盈利", "ind_value": -0.18 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "每股摊薄盈利", "ind_value": -0.18 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "非运算项目", "ind_value": -44409000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "其他全面收益", "ind_value": -103901000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "全面收益总额", "ind_value": -206808000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "非控股权益应占全面收益总额", "ind_value": -5046000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": -201762000.0 }, { "api": "hk_income", "ts_code": "02171.HK", "period_used": "20251231", "end_date": "20251231", "name": "科济药业-B", "ind_name": "销售及分销费用", "ind_value": 1408000.0 }, { "api": "hk_fina_indicator", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.1845, "per_oi": 0.6811, "bps": 1.3348, "basic_eps": -1.34, "diluted_eps": -1.34, "operate_income": 283653000.0, "operate_income_yoy": 79.2799, "gross_profit": 173082000.0, "gross_profit_yoy": 123.8631, "holder_profit": -555292000.0, "holder_profit_yoy": 5.9821, "gross_profit_ratio": 61.0189, "eps_ttm": -1.3333, "operate_income_qoq": 59.5806, "net_profit_ratio": -195.7645, "roe_avg": -64.3658, "gross_profit_qoq": 75.383, "roa": -41.6377, "holder_profit_qoq": 10.0919, "roe_yearly": -64.3658, "roic_yearly": -78.943, "total_assets": 986895000.0, "total_liabilities": 430635000.0, "tax_ebt": -0.5554, "ocf_sales": -27.0916, "total_parent_equity": 556260000.0, "debt_asset_ratio": 43.6353, "operate_profit": -561746000.0, "pretax_profit": -552225000.0, "netcash_operate": -76846000.0, "netcash_invest": -1488000.0, "netcash_finance": -169815000.0, "end_cash": 503066000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 1.446, "common_acs": 5000000000.0, "currentdebt_debt": 91.5836, "issued_common_shares": 416729433.0, "hk_common_shares": 416729433.0, "per_shares": 500.0, "total_market_cap": 804287805.69, "hksk_market_cap": 804287805.69, "pe_ttm": -1.3082, "pb_ttm": 1.306, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 158218000.0, "dps_hkd": null, "operate_income_qoq_sq": -8.508, "net_profit_ratio_sq": -373.2976, "holder_profit_sq": -590624000.0, "holder_profit_qoq_sq": 5.9288, "roe_avg_sq": -41.4037, "pe_ttm_sq": -1.2203, "pb_ttm_sq": 0.6164, "roa_sq": -30.8705, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": null, "inventory_tdays": 2.3712, "current_assets_tdays": 0.4114, "total_assets_tdays": 0.2127, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.7742, "equity_ratio": 0.7742 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "短期存款", "ind_value": 503066000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "股本", "ind_value": 27000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 191489000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 41243000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 416595000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "存货", "ind_value": 62003000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 2225000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 503066000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 183863000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 570300000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "总资产", "ind_value": 986895000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 130463000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 8219000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 218096000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 32661000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "流动负债其他项目", "ind_value": 4952000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 394391000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 175909000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 592504000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 18000000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 18244000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 36244000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "总负债", "ind_value": 430635000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "净资产", "ind_value": 556260000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 986895000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "储备", "ind_value": 6667483000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "保留溢利(累计亏损)", "ind_value": -6111250000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 556260000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "总权益", "ind_value": 556260000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 592504000.0 }, { "api": "hk_balancesheet", "ts_code": "02126.HK", "period_used": "20251231", "name": "药明巨诺-B", "end_date": "20251231", "ind_name": "流动资产其他项目", "ind_value": 3006000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "除税前溢利(业务利润)", "ind_value": -552225000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "偿还融资租赁", "ind_value": 13587000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "加:利息支出", "ind_value": -9521000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "加:减值及拨备", "ind_value": 354857000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "减:出售资产之溢利", "ind_value": -71000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "加:折旧及摊销", "ind_value": 81876000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "减:汇兑收益", "ind_value": 36992000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "加:经营调整其他项目", "ind_value": 4445000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "减:利息收入", "ind_value": -20955000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "存货(增加)减少", "ind_value": -30746000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 59279000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "营运资本变动其他项目", "ind_value": 29214000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": 5008000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "经营产生现金", "ind_value": -73779000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "已付税项", "ind_value": 3067000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "经营业务现金净额", "ind_value": -76846000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "处置固定资产", "ind_value": 130000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "购建固定资产", "ind_value": 1384000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "购建无形资产及其他资产", "ind_value": 234000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "投资业务现金净额", "ind_value": -1488000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "融资前现金净额", "ind_value": -78334000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "新增借款", "ind_value": 144368000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "偿还借款", "ind_value": 289256000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "已付利息(融资)", "ind_value": 11584000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "发行股份", "ind_value": 244000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "非运算项目", "ind_value": -552225000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "融资业务现金净额", "ind_value": -169815000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "汇率影响", "ind_value": -6160000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "现金净额", "ind_value": -254309000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "期初现金", "ind_value": 757375000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "期末现金", "ind_value": 503066000.0 }, { "api": "hk_cashflow", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "营运资金变动前经营溢利", "ind_value": -136534000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "营业额", "ind_value": 283653000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "营运收入", "ind_value": 283653000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "销售成本", "ind_value": 110571000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "毛利", "ind_value": 173082000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "其他收入", "ind_value": 5622000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "其他收益", "ind_value": -319236000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "销售及分销费用", "ind_value": 154345000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "行政开支", "ind_value": 78494000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "研发费用", "ind_value": 188375000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "经营溢利", "ind_value": -561746000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "利息收入", "ind_value": 20955000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "融资成本", "ind_value": 11434000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "除税前溢利", "ind_value": -552225000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "税项", "ind_value": 3067000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "持续经营业务税后利润", "ind_value": -555292000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "除税后溢利", "ind_value": -555292000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "股东应占溢利", "ind_value": -555292000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "每股基本盈利", "ind_value": -1.34 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "每股摊薄盈利", "ind_value": -1.34 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "其他全面收益其他项目", "ind_value": -62302000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "其他全面收益", "ind_value": -62302000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "全面收益总额", "ind_value": -617594000.0 }, { "api": "hk_income", "ts_code": "02126.HK", "period_used": "20251231", "end_date": "20251231", "name": "药明巨诺-B", "ind_name": "非运算项目", "ind_value": -120092000.0 }, { "api": "hk_fina_indicator", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.0068, "per_oi": 0.5181, "bps": 0.7683, "basic_eps": 0.15, "diluted_eps": 0.15, "operate_income": 934869000.0, "operate_income_yoy": 154.1828, "gross_profit": 845278000.0, "gross_profit_yoy": 188.5203, "holder_profit": 261364000.0, "holder_profit_yoy": 163.5341, "gross_profit_ratio": 90.4167, "eps_ttm": 0.1448, "operate_income_qoq": 33.4663, "net_profit_ratio": 27.6922, "roe_avg": 25.0213, "gross_profit_qoq": 36.4963, "roa": 9.7155, "holder_profit_qoq": 247.4958, "roe_yearly": 25.0213, "roic_yearly": 12.5337, "total_assets": 3099684000.0, "total_liabilities": 1736880000.0, "tax_ebt": 0.6714, "ocf_sales": -1.3081, "total_parent_equity": 1386304000.0, "debt_asset_ratio": 56.0341, "operate_profit": 285130000.0, "pretax_profit": 260636000.0, "netcash_operate": -12229000.0, "netcash_invest": -105020000.0, "netcash_finance": 561942000.0, "end_cash": 853030000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 0.983, "common_acs": null, "currentdebt_debt": 66.905, "issued_common_shares": 1804439838.0, "hk_common_shares": 1804439838.0, "per_shares": 1000.0, "total_market_cap": 7181670555.24, "hksk_market_cap": 7181670555.24, "pe_ttm": 24.8184, "pb_ttm": 4.6791, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 367794000.0, "dps_hkd": null, "operate_income_qoq_sq": 79.34, "net_profit_ratio_sq": -115.3344, "holder_profit_sq": -411376000.0, "holder_profit_qoq_sq": -466.462, "roe_avg_sq": -51.4307, "pe_ttm_sq": -18.1754, "pb_ttm_sq": 10.6384, "roa_sq": -17.6367, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 16.5898, "inventory_tdays": 2.4015, "current_assets_tdays": 1.0458, "total_assets_tdays": 0.3475, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 2.2745, "equity_ratio": 1.2529 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 927130000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "少数股东权益", "ind_value": -23500000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "预付款项", "ind_value": 31562000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "其他投资", "ind_value": 669000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产", "ind_value": 396677000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 100285000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 1957393000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "存货", "ind_value": 51827000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 66883000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 64825000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 501070000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产(流动)", "ind_value": 105726000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 1142291000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "总资产", "ind_value": 3099684000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 183827000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 26206000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 195292000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 756320000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 414000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 1162059000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": -19768000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 1937625000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 275551000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "递延税项负债", "ind_value": 37687000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 17660000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融负债", "ind_value": 243923000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 574821000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "总负债", "ind_value": 1736880000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 3099684000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "净资产", "ind_value": 1362804000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "股本", "ind_value": 1804440000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "储备", "ind_value": 2086213000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "保留溢利(累计亏损)", "ind_value": -2504349000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 1386304000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "总权益", "ind_value": 1362804000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 1937625000.0 }, { "api": "hk_balancesheet", "ts_code": "02157.HK", "period_used": "20251231", "name": "乐普生物", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 853030000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "融资业务其他项目", "ind_value": -753000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "发行股份", "ind_value": 428865000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "加:利息支出", "ind_value": 15833000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "减:投资收益", "ind_value": -7513000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "加:减值及拨备", "ind_value": 356000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "减:重估盈余", "ind_value": -31249000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "减:出售资产之溢利", "ind_value": 913000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "加:折旧及摊销", "ind_value": 93726000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "加:经营调整其他项目", "ind_value": -331351000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "营运资金变动前经营溢利", "ind_value": 77049000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "除税前溢利(业务利润)", "ind_value": 260636000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "应收帐款减少", "ind_value": -21414000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": -56958000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "营运资本变动其他项目", "ind_value": -491000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": 38296000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": -23444000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "经营产生现金", "ind_value": -16002000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "已收利息(经营)", "ind_value": 5277000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "已付税项", "ind_value": 1504000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "经营业务现金净额", "ind_value": -12229000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "处置固定资产", "ind_value": 3990000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "购建固定资产", "ind_value": 45411000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "购建无形资产及其他资产", "ind_value": 73767000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "收回投资所得现金", "ind_value": 35055000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "投资支付现金", "ind_value": 35000000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "投资业务其他项目", "ind_value": 10113000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "投资业务现金净额", "ind_value": -105020000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "融资前现金净额", "ind_value": -117249000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "新增借款", "ind_value": 795450000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "偿还借款", "ind_value": 557983000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "已付利息(融资)", "ind_value": 28108000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "期末现金", "ind_value": 853030000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "发行相关费用", "ind_value": 8517000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "偿还融资租赁", "ind_value": 19627000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "购买子公司少数股权而支付的现金", "ind_value": 48138000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "融资业务现金净额", "ind_value": 561942000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "现金净额", "ind_value": 444693000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "期初现金", "ind_value": 401286000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "期间变动其他项目", "ind_value": 7051000.0 }, { "api": "hk_cashflow", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "存货(增加)减少", "ind_value": -29040000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "营业额", "ind_value": 934869000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "每股摊薄盈利", "ind_value": 0.15 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "销售成本", "ind_value": 89591000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "毛利", "ind_value": 845278000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "其他收入", "ind_value": 7196000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "其他收益", "ind_value": 219449000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "销售及分销费用", "ind_value": 240332000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "行政开支", "ind_value": 114129000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "营运收入", "ind_value": 934869000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "研发费用", "ind_value": 400708000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "其他支出", "ind_value": 375000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "经营溢利", "ind_value": 285130000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "利息收入", "ind_value": 12328000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "融资成本", "ind_value": 29309000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "溢利其他项目", "ind_value": -7513000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "除税前溢利", "ind_value": 260636000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "税项", "ind_value": 1750000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "持续经营业务税后利润", "ind_value": 258886000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "除税后溢利", "ind_value": 258886000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "少数股东损益", "ind_value": -2478000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "股东应占溢利", "ind_value": 261364000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "每股基本盈利", "ind_value": 0.15 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "非运算项目", "ind_value": -106572000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "其他全面收益其他项目", "ind_value": 4692000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "其他全面收益", "ind_value": 4692000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "全面收益总额", "ind_value": 263578000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "非控股权益应占全面收益总额", "ind_value": -2478000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": 266056000.0 }, { "api": "hk_income", "ts_code": "02157.HK", "period_used": "20251231", "end_date": "20251231", "name": "乐普生物", "ind_name": "重估盈余", "ind_value": -31249000.0 }, { "api": "hk_fina_indicator", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.1258, "per_oi": 0.5846, "bps": 1.7662, "basic_eps": -0.12, "diluted_eps": -0.12, "operate_income": 566235000.0, "operate_income_yoy": -11.5373, "gross_profit": 502689000.0, "gross_profit_yoy": -13.2947, "holder_profit": -113939000.0, "holder_profit_yoy": -168.4968, "gross_profit_ratio": 88.7775, "eps_ttm": -0.1176, "operate_income_qoq": -27.9563, "net_profit_ratio": -20.1222, "roe_avg": -6.4322, "gross_profit_qoq": -30.6821, "roa": -5.2521, "holder_profit_qoq": -148.9401, "roe_yearly": -6.4322, "roic_yearly": -16.0813, "total_assets": 2097067000.0, "total_liabilities": 386169000.0, "tax_ebt": null, "ocf_sales": -21.5262, "total_parent_equity": 1710898000.0, "debt_asset_ratio": 18.4147, "operate_profit": -106490000.0, "pretax_profit": -113939000.0, "netcash_operate": -121889000.0, "netcash_invest": -628849000.0, "netcash_finance": -98309000.0, "end_cash": 258819000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 5.675, "common_acs": 25100000000.0, "currentdebt_debt": 72.7259, "issued_common_shares": 968662697.0, "hk_common_shares": 968662697.0, "per_shares": 1000.0, "total_market_cap": 7090610942.04, "hksk_market_cap": 7090610942.04, "pe_ttm": -56.2089, "pb_ttm": 3.7433, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 640083000.0, "dps_hkd": null, "operate_income_qoq_sq": 150.1595, "net_profit_ratio_sq": 25.9876, "holder_profit_sq": 166342000.0, "holder_profit_qoq_sq": 177.1434, "roe_avg_sq": 9.4944, "pe_ttm_sq": 44.6204, "pb_ttm_sq": 4.0517, "roa_sq": 7.5975, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 14.4328, "inventory_tdays": 0.67, "current_assets_tdays": 0.3426, "total_assets_tdays": 0.261, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.2257, "equity_ratio": 0.2257 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 472226000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "净资产", "ind_value": 1710898000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "长期应收款", "ind_value": 6407000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 24094000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 503284000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "存货", "ind_value": 107884000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 61946000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 73351000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "应收关联方款项", "ind_value": 283000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "预付款项", "ind_value": 557000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "短期存款", "ind_value": 1091500000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 1593783000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "总资产", "ind_value": 2097067000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 235488000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "应付关联方款项(流动)", "ind_value": 19000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 2179000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "递延收入(流动)", "ind_value": 1300000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 33481000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 8378000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "流动负债其他项目", "ind_value": 19000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 280845000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 1312938000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 1816222000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 85220000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 2098000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 18006000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 105324000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "总负债", "ind_value": 386169000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 2097067000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "股本", "ind_value": 13000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "储备", "ind_value": 1748002000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "库存股", "ind_value": -37117000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 1710898000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "总权益", "ind_value": 1710898000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 1816222000.0 }, { "api": "hk_balancesheet", "ts_code": "09966.HK", "period_used": "20251231", "name": "康宁杰瑞制药-B", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 258819000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "除税前溢利(业务利润)", "ind_value": -113939000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "回购股份", "ind_value": 27929000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "加:利息支出", "ind_value": 7449000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "减:出售资产之溢利", "ind_value": -683000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "加:折旧及摊销", "ind_value": 64683000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "减:汇兑收益", "ind_value": -4342000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "加:购股权开支", "ind_value": 18481000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "营运资金变动前经营溢利", "ind_value": -53597000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "存货(增加)减少", "ind_value": -26075000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "减:利息收入", "ind_value": 35296000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "应收关联方款项(增加)减少", "ind_value": 3502000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 55559000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "应付关联方款项增加(减少)", "ind_value": -3049000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "营运资本变动其他项目", "ind_value": -14602000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": -34996000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "递延收入(增加)减少", "ind_value": 1300000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "经营产生现金", "ind_value": -121889000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "经营业务现金净额", "ind_value": -121889000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "已收利息(投资)", "ind_value": 34608000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "存款减少(增加)", "ind_value": -632231000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "处置固定资产", "ind_value": 364000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "购建固定资产", "ind_value": 31590000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "投资业务其他项目", "ind_value": 0.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "投资业务现金净额", "ind_value": -628849000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "融资前现金净额", "ind_value": -750738000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "新增借款", "ind_value": 313135000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "偿还借款", "ind_value": 376680000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "已付利息(融资)", "ind_value": 6801000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "期末现金", "ind_value": 258819000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "偿还融资租赁", "ind_value": 2444000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "融资业务其他项目", "ind_value": 2410000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "融资业务现金净额", "ind_value": -98309000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "现金净额", "ind_value": -849047000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "期初现金", "ind_value": 1112122000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "期间变动其他项目", "ind_value": -4256000.0 }, { "api": "hk_cashflow", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "应收帐款减少", "ind_value": -49931000.0 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "溢利其他项目", "ind_value": 46801000.0 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "营业额", "ind_value": 566235000.0 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "营运收入", "ind_value": 566235000.0 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "销售成本", "ind_value": 63546000.0 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "毛利", "ind_value": 502689000.0 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "其他收入", "ind_value": 52815000.0 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "其他收益", "ind_value": -6014000.0 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "行政开支", "ind_value": 83819000.0 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "研发费用", "ind_value": 572161000.0 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "经营溢利", "ind_value": -106490000.0 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "融资成本", "ind_value": 7449000.0 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "除税前溢利", "ind_value": -113939000.0 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "持续经营业务税后利润", "ind_value": -113939000.0 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "除税后溢利", "ind_value": -113939000.0 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "股东应占溢利", "ind_value": -113939000.0 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "每股基本盈利", "ind_value": -0.12 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "每股摊薄盈利", "ind_value": -0.12 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "其他全面收益其他项目", "ind_value": -9000.0 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "其他全面收益", "ind_value": -9000.0 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "全面收益总额", "ind_value": -113948000.0 }, { "api": "hk_income", "ts_code": "09966.HK", "period_used": "20251231", "end_date": "20251231", "name": "康宁杰瑞制药-B", "ind_name": "非运算项目", "ind_value": -63546000.0 }, { "api": "hk_fina_indicator", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": 0.1043, "per_oi": 1.2611, "bps": 4.4026, "basic_eps": 0.01, "diluted_eps": 0.01, "operate_income": 784822000.0, "operate_income_yoy": 8.0552, "gross_profit": 562436000.0, "gross_profit_yoy": 3.6456, "holder_profit": 7144000.0, "holder_profit_yoy": -90.239, "gross_profit_ratio": 71.6641, "eps_ttm": 0.0115, "operate_income_qoq": 3.7049, "net_profit_ratio": 0.9103, "roe_avg": 0.3259, "gross_profit_qoq": 3.654, "roa": 0.2048, "holder_profit_qoq": -77.6966, "roe_yearly": 0.3259, "roic_yearly": 0.253, "total_assets": 4125640000.0, "total_liabilities": 1385753000.0, "tax_ebt": null, "ocf_sales": 8.268, "total_parent_equity": 2739887000.0, "debt_asset_ratio": 33.5888, "operate_profit": 45802000.0, "pretax_profit": 7144000.0, "netcash_operate": 64889000.0, "netcash_invest": -274047000.0, "netcash_finance": 1140907000.0, "end_cash": 1130402000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 2.3285, "common_acs": null, "currentdebt_debt": 62.3955, "issued_common_shares": 622333694.0, "hk_common_shares": 622333694.0, "per_shares": 200.0, "total_market_cap": 3441505327.82, "hksk_market_cap": 3441505327.82, "pe_ttm": 435.1115, "pb_ttm": 1.1345, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 726316000.0, "dps_hkd": null, "operate_income_qoq_sq": 0.8998, "net_profit_ratio_sq": 10.0767, "holder_profit_sq": 73189000.0, "holder_profit_qoq_sq": 18.4135, "roe_avg_sq": 4.9387, "pe_ttm_sq": 79.8804, "pb_ttm_sq": 3.5561, "roa_sq": 2.8287, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 1.3954, "inventory_tdays": 1.4914, "current_assets_tdays": 0.5286, "total_assets_tdays": 0.225, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.5058, "equity_ratio": 0.5058 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 588063000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "总负债", "ind_value": 1385753000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "贷款及垫款", "ind_value": 95797000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 3980000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 2112330000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "存货", "ind_value": 129964000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 671275000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 79120000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "受限制存款及现金", "ind_value": 2549000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 1424490000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 2013310000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "总资产", "ind_value": 4125640000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 148289000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "应付关联方款项(流动)", "ind_value": 10240000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 236478000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 469641000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 864648000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 1148662000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 3260992000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 313635000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 67465000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 140005000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 521105000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 4125640000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "净资产", "ind_value": 2739887000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "股本", "ind_value": 622334000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "储备", "ind_value": 2117553000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 2739887000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "总权益", "ind_value": 2739887000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 3260992000.0 }, { "api": "hk_balancesheet", "ts_code": "06955.HK", "period_used": "20251231", "name": "博安生物", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 1130402000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "除税前溢利(业务利润)", "ind_value": 7144000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "发行股份", "ind_value": 1075535000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "加:减值及拨备", "ind_value": 1005000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "减:出售资产之溢利", "ind_value": -198000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "加:折旧及摊销", "ind_value": 87817000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "减:汇兑收益", "ind_value": -21000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "加:经营调整其他项目", "ind_value": 13021000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "营运资金变动前经营溢利", "ind_value": 147864000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "存货(增加)减少", "ind_value": 38287000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "加:利息支出", "ind_value": 38658000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": -65305000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "应付关联方款项增加(减少)", "ind_value": -917000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "营运资本变动其他项目", "ind_value": 16483000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": 49909000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": 71564000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "递延收入(增加)减少", "ind_value": 21700000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "存款(增加)减少", "ind_value": 4489000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "经营产生现金", "ind_value": 64889000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "经营业务现金净额", "ind_value": 64889000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "购建固定资产", "ind_value": 72553000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "购建无形资产及其他资产", "ind_value": 201494000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "投资业务现金净额", "ind_value": -274047000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "融资前现金净额", "ind_value": -209158000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "新增借款", "ind_value": 360834000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "偿还借款", "ind_value": 257891000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "已付利息(融资)", "ind_value": 37270000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "非运算项目", "ind_value": 3393755000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "偿还融资租赁", "ind_value": 301000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "融资业务现金净额", "ind_value": 1140907000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "现金净额", "ind_value": 931749000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "期初现金", "ind_value": 198867000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "期间变动其他项目", "ind_value": -214000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "期末现金", "ind_value": 1130402000.0 }, { "api": "hk_cashflow", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "应收帐款减少", "ind_value": -219185000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "营业额", "ind_value": 784822000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "营运收入", "ind_value": 784822000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "销售成本", "ind_value": 222386000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "毛利", "ind_value": 562436000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "其他收入", "ind_value": 15545000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "销售及分销费用", "ind_value": 340898000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "行政开支", "ind_value": 41185000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "研发费用", "ind_value": 147638000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "其他支出", "ind_value": 2458000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "经营溢利", "ind_value": 45802000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "融资成本", "ind_value": 38658000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "除税前溢利", "ind_value": 7144000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "持续经营业务税后利润", "ind_value": 7144000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "除税后溢利", "ind_value": 7144000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "股东应占溢利", "ind_value": 7144000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "每股基本盈利", "ind_value": 0.01 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "每股摊薄盈利", "ind_value": 0.01 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "其他全面收益其他项目", "ind_value": -200000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "其他全面收益", "ind_value": -200000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "全面收益总额", "ind_value": 6944000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": 6944000.0 }, { "api": "hk_income", "ts_code": "06955.HK", "period_used": "20251231", "end_date": "20251231", "name": "博安生物", "ind_name": "非运算项目", "ind_value": -222386000.0 }, { "api": "hk_fina_indicator", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.1501, "per_oi": 0.0027, "bps": -1.3842, "basic_eps": -0.16, "diluted_eps": -0.16, "operate_income": 3505000.0, "operate_income_yoy": -90.8769, "gross_profit": 2740000.0, "gross_profit_yoy": -87.3019, "holder_profit": -205092000.0, "holder_profit_yoy": 77.2985, "gross_profit_ratio": 78.174, "eps_ttm": -0.158, "operate_income_qoq": -93.2301, "net_profit_ratio": -5851.4123, "roe_avg": 11.9461, "gross_profit_qoq": -91.5419, "roa": -32.281, "holder_profit_qoq": 77.4519, "roe_yearly": 11.9461, "roic_yearly": -69.9358, "total_assets": 457921000.0, "total_liabilities": 2255240000.0, "tax_ebt": null, "ocf_sales": -5558.5164, "total_parent_equity": -1797319000.0, "debt_asset_ratio": 492.4954, "operate_profit": -204715000.0, "pretax_profit": -205092000.0, "netcash_operate": -194826000.0, "netcash_invest": -12000.0, "netcash_finance": 64388000.0, "end_cash": 267629000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 0.1918, "common_acs": 2000000000.0, "currentdebt_debt": 77.6253, "issued_common_shares": 1298413056.0, "hk_common_shares": 1298413056.0, "per_shares": 500.0, "total_market_cap": 2402064153.6, "hksk_market_cap": 2402064153.6, "pe_ttm": -10.5786, "pb_ttm": -1.2071, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 38419000.0, "dps_hkd": null, "operate_income_qoq_sq": 32.9469, "net_profit_ratio_sq": -2351.5136, "holder_profit_sq": -903428000.0, "holder_profit_qoq_sq": -2.1647, "roe_avg_sq": 76.2666, "pe_ttm_sq": -0.3217, "pb_ttm_sq": -0.1776, "roa_sq": -62.0023, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 0.171, "inventory_tdays": 0.0732, "current_assets_tdays": 0.007, "total_assets_tdays": 0.0055, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": -0.2548, "equity_ratio": -1.2548 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 90390000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "净资产", "ind_value": -1797319000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 4084000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 122087000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "存货", "ind_value": 9860000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 3000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 39947000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "受限制存款及现金", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 267629000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 27613000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产(流动)", "ind_value": 14621000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 335834000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "总资产", "ind_value": 457921000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 107988000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 10613000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 59415000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "衍生金融工具-负债(流动)", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 1572621000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 1750637000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": -1414803000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": -1292716000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 3400000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "长期应付款", "ind_value": 501203000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 504603000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "总负债", "ind_value": 2255240000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 457921000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "股本", "ind_value": 839000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "储备", "ind_value": -1798135000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "库存股", "ind_value": -23000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "股东权益", "ind_value": -1797319000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "总权益", "ind_value": -1797319000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": -1292716000.0 }, { "api": "hk_balancesheet", "ts_code": "02197.HK", "period_used": "20251231", "name": "三叶草生物-B", "end_date": "20251231", "ind_name": "短期存款", "ind_value": 3774000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "除税前溢利(业务利润)", "ind_value": -205092000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "偿还融资租赁", "ind_value": 5122000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "加:利息支出", "ind_value": 377000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "加:减值及拨备", "ind_value": -565000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "减:重估盈余", "ind_value": 171000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "减:出售资产之溢利", "ind_value": -9000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "加:折旧及摊销", "ind_value": 27222000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "减:汇兑收益", "ind_value": 11456000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "加:购股权开支", "ind_value": 6687000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "减:利息收入", "ind_value": 6329000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "存货(增加)减少", "ind_value": 1735000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "应收帐款减少", "ind_value": 40990000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": -11823000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": -227000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": -28512000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "递延收入(增加)减少", "ind_value": -14000000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "经营产生现金", "ind_value": -201155000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "已收利息(经营)", "ind_value": 6329000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "经营业务现金净额", "ind_value": -194826000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "处置固定资产", "ind_value": 21000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "购建固定资产", "ind_value": 33000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "投资业务现金净额", "ind_value": -12000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "融资前现金净额", "ind_value": -194838000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "新增借款", "ind_value": 20000000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "偿还借款", "ind_value": 93988000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "已付利息(融资)", "ind_value": 754000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "发行股份", "ind_value": 484000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "非运算项目", "ind_value": 806661000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "受限制存款及现金增加(减少)", "ind_value": 143768000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "融资业务现金净额", "ind_value": 64388000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "现金净额", "ind_value": -130450000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "期初现金", "ind_value": 401243000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "期间变动其他项目", "ind_value": -3164000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "期末现金", "ind_value": 267629000.0 }, { "api": "hk_cashflow", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "营运资金变动前经营溢利", "ind_value": -189318000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "营业额", "ind_value": 3505000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "营运收入", "ind_value": 3505000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "销售成本", "ind_value": 765000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "毛利", "ind_value": 2740000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "其他收入", "ind_value": 54098000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "销售及分销费用", "ind_value": 5070000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "行政开支", "ind_value": 66332000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "研发费用", "ind_value": 182338000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "其他支出", "ind_value": 7813000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "经营溢利", "ind_value": -204715000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "融资成本", "ind_value": 377000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "除税前溢利", "ind_value": -205092000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "持续经营业务税后利润", "ind_value": -205092000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "除税后溢利", "ind_value": -205092000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "股东应占溢利", "ind_value": -205092000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "每股基本盈利", "ind_value": -0.16 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "每股摊薄盈利", "ind_value": -0.16 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "其他全面收益其他项目", "ind_value": 36900000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "其他全面收益", "ind_value": 36900000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "全面收益总额", "ind_value": -168192000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": -168192000.0 }, { "api": "hk_income", "ts_code": "02197.HK", "period_used": "20251231", "end_date": "20251231", "name": "三叶草生物-B", "ind_name": "非运算项目", "ind_value": 36135000.0 }, { "api": "hk_fina_indicator", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.1576, "per_oi": null, "bps": -0.0226, "basic_eps": -0.42, "diluted_eps": -0.42, "operate_income": null, "operate_income_yoy": null, "gross_profit": null, "gross_profit_yoy": null, "holder_profit": -230785000.0, "holder_profit_yoy": -23.4725, "gross_profit_ratio": null, "eps_ttm": -0.3737, "operate_income_qoq": null, "net_profit_ratio": null, "roe_avg": 1695.5148, "gross_profit_qoq": null, "roa": -39.5525, "holder_profit_qoq": -3.2595, "roe_yearly": 1695.5148, "roic_yearly": -43.0569, "total_assets": 602938000.0, "total_liabilities": 620144000.0, "tax_ebt": null, "ocf_sales": null, "total_parent_equity": -13927000.0, "debt_asset_ratio": 102.8537, "operate_profit": -224100000.0, "pretax_profit": -230907000.0, "netcash_operate": -97291000.0, "netcash_invest": -98068000.0, "netcash_finance": 203199000.0, "end_cash": 54458000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 0.3496, "common_acs": 5000000000.0, "currentdebt_debt": 79.1516, "issued_common_shares": 617500800.0, "hk_common_shares": 617500800.0, "per_shares": 1000.0, "total_market_cap": 450775584.0, "hksk_market_cap": 450775584.0, "pe_ttm": -1.7642, "pb_ttm": -29.2345, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": null, "dps_hkd": null, "operate_income_qoq_sq": null, "net_profit_ratio_sq": null, "holder_profit_sq": -186912000.0, "holder_profit_qoq_sq": 39.5537, "roe_avg_sq": -233.1737, "pe_ttm_sq": -8.3113, "pb_ttm_sq": -116.8376, "roa_sq": -26.5062, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": null, "inventory_tdays": null, "current_assets_tdays": null, "total_assets_tdays": null, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": -35.0423, "equity_ratio": -44.5282 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 407002000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "总负债", "ind_value": 620144000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "预付款项", "ind_value": 6402000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 43000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 431346000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 12338000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "应收关联方款项", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "受限制存款及现金", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 54458000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "短期存款", "ind_value": 54458000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 17899000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "合同资产", "ind_value": 170000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "流动资产其他项目", "ind_value": 4517000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 171592000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "总资产", "ind_value": 602938000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 127013000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "应付税项", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 25650000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "递延收入(流动)", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 207000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "其他金融负债(流动)", "ind_value": 336612000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 1372000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 490854000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": -319262000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 112084000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 77794000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 51380000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 116000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 129290000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 602938000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "少数股东权益", "ind_value": -3279000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "净资产", "ind_value": -17206000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "股本", "ind_value": 4306000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "储备", "ind_value": -18233000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "股东权益", "ind_value": -13927000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "总权益", "ind_value": -17206000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 112084000.0 }, { "api": "hk_balancesheet", "ts_code": "06978.HK", "period_used": "20251231", "name": "永泰生物-B", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产(流动)", "ind_value": 100109000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "加:经营调整其他项目", "ind_value": 68323000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "已付利息(融资)", "ind_value": 6600000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "减:利息收入", "ind_value": 532000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "加:利息支出", "ind_value": 6807000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "减:重估盈余", "ind_value": -68323000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "减:出售资产之溢利", "ind_value": -30000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "加:折旧及摊销", "ind_value": 55302000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "减:汇兑收益", "ind_value": -598000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "减:政府补助", "ind_value": 9127000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "营运资金变动前经营溢利", "ind_value": -109506000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "除税前溢利(业务利润)", "ind_value": -230907000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 7502000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "营运资本变动其他项目", "ind_value": 224000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": 5353000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "经营产生现金", "ind_value": -96327000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "已付税项", "ind_value": 964000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "经营业务现金净额", "ind_value": -97291000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "已收利息(投资)", "ind_value": 346000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "存款减少(增加)", "ind_value": 5581000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "处置固定资产", "ind_value": 16000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "购建固定资产", "ind_value": 14062000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "购建无形资产及其他资产", "ind_value": 568000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "收回投资所得现金", "ind_value": 30619000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "投资支付现金", "ind_value": 120000000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "投资业务现金净额", "ind_value": -98068000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "融资前现金净额", "ind_value": -195359000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "新增借款", "ind_value": 14914000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "偿还借款", "ind_value": 14914000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "期末现金", "ind_value": 54458000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "发行相关费用", "ind_value": 4485000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "偿还融资租赁", "ind_value": 20355000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "融资业务其他项目", "ind_value": 234639000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "融资业务现金净额", "ind_value": 203199000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "现金净额", "ind_value": 7840000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "期初现金", "ind_value": 46957000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "期间变动其他项目", "ind_value": -339000.0 }, { "api": "hk_cashflow", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "应收关联方款项(增加)减少", "ind_value": 100000.0 }, { "api": "hk_income", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "其他收入", "ind_value": 20507000.0 }, { "api": "hk_income", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "其他收益", "ind_value": -69541000.0 }, { "api": "hk_income", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "行政开支", "ind_value": 41036000.0 }, { "api": "hk_income", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "研发费用", "ind_value": 132823000.0 }, { "api": "hk_income", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "其他支出", "ind_value": 1207000.0 }, { "api": "hk_income", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "经营溢利", "ind_value": -224100000.0 }, { "api": "hk_income", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "融资成本", "ind_value": 6807000.0 }, { "api": "hk_income", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "除税前溢利", "ind_value": -230907000.0 }, { "api": "hk_income", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "持续经营业务税后利润", "ind_value": -230907000.0 }, { "api": "hk_income", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "除税后溢利", "ind_value": -230907000.0 }, { "api": "hk_income", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "少数股东损益", "ind_value": -122000.0 }, { "api": "hk_income", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "股东应占溢利", "ind_value": -230785000.0 }, { "api": "hk_income", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "每股基本盈利", "ind_value": -0.42 }, { "api": "hk_income", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "每股摊薄盈利", "ind_value": -0.42 }, { "api": "hk_income", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "全面收益总额", "ind_value": -230907000.0 }, { "api": "hk_income", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "非控股权益应占全面收益总额", "ind_value": -122000.0 }, { "api": "hk_income", "ts_code": "06978.HK", "period_used": "20251231", "end_date": "20251231", "name": "永泰生物-B", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": -230785000.0 }, { "api": "hk_fina_indicator", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.1877, "per_oi": 0.1551, "bps": 0.9458, "basic_eps": -0.38, "diluted_eps": -0.38, "operate_income": 105338000.0, "operate_income_yoy": 14.5601, "gross_profit": 88034000.0, "gross_profit_yoy": 16.9669, "holder_profit": -239130000.0, "holder_profit_yoy": 25.0963, "gross_profit_ratio": 83.5729, "eps_ttm": -0.3521, "operate_income_qoq": 24.8776, "net_profit_ratio": -227.0121, "roe_avg": -32.0286, "gross_profit_qoq": 32.8835, "roa": -18.3822, "holder_profit_qoq": -4.6086, "roe_yearly": -32.0286, "roic_yearly": -49.4196, "total_assets": 1257028000.0, "total_liabilities": 614599000.0, "tax_ebt": null, "ocf_sales": -121.0446, "total_parent_equity": 642429000.0, "debt_asset_ratio": 48.893, "operate_profit": -236764000.0, "pretax_profit": -239130000.0, "netcash_operate": -127506000.0, "netcash_invest": 116161000.0, "netcash_finance": -3190000.0, "end_cash": 716703000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 2.9668, "common_acs": 2000000000.0, "currentdebt_debt": 42.9527, "issued_common_shares": 679244132.0, "hk_common_shares": 679244132.0, "per_shares": 500.0, "total_market_cap": 2458863757.84, "hksk_market_cap": 2458863757.84, "pe_ttm": -9.2874, "pb_ttm": 3.457, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 91950000.0, "dps_hkd": null, "operate_income_qoq_sq": 63.9973, "net_profit_ratio_sq": -347.1996, "holder_profit_sq": -319250000.0, "holder_profit_qoq_sq": 39.7098, "roe_avg_sq": -31.954, "pe_ttm_sq": -7.7849, "pb_ttm_sq": 2.9212, "roa_sq": -21.5468, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 4.5658, "inventory_tdays": 1.6703, "current_assets_tdays": 0.1211, "total_assets_tdays": 0.081, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.9567, "equity_ratio": 0.9567 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 52392000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "净资产", "ind_value": 642429000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 2403000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "预付款项", "ind_value": 22466000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产", "ind_value": 11275000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 5322000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 473840000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "存货", "ind_value": 7526000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 27467000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "投资物业", "ind_value": 379982000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 733869000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产(流动)", "ind_value": 107000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 783188000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "总资产", "ind_value": 1257028000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 7984000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 4899000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 191104000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 60000000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 263987000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 519201000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 993041000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 191000000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 1609000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 158003000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 350612000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "总负债", "ind_value": 614599000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 1257028000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "股本", "ind_value": 454000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "储备", "ind_value": 645692000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "库存股", "ind_value": -3717000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 642429000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "总权益", "ind_value": 642429000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 993041000.0 }, { "api": "hk_balancesheet", "ts_code": "06996.HK", "period_used": "20251231", "name": "德琪医药-B", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 14219000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "除税前溢利(业务利润)", "ind_value": -239130000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "回购股份", "ind_value": 1389000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "加:利息支出", "ind_value": 386000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "加:减值及拨备", "ind_value": 1265000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "减:重估盈余", "ind_value": 157000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "减:出售资产之溢利", "ind_value": -520000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "加:折旧及摊销", "ind_value": 23950000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "减:汇兑收益", "ind_value": -31494000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "加:经营调整其他项目", "ind_value": 8111000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "营运资金变动前经营溢利", "ind_value": -184643000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "减:利息收入", "ind_value": 11082000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "应收帐款减少", "ind_value": -8848000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 4405000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "营运资本变动其他项目", "ind_value": 32404000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": 10039000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": 14693000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "存款(增加)减少", "ind_value": -15000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "经营产生现金", "ind_value": -127506000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "经营业务现金净额", "ind_value": -127506000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "已收利息(投资)", "ind_value": 17291000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "存款减少(增加)", "ind_value": 150922000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "处置固定资产", "ind_value": 131000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "购建固定资产", "ind_value": 51301000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "购建无形资产及其他资产", "ind_value": 54000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "投资支付现金", "ind_value": 828000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "投资业务现金净额", "ind_value": 116161000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "融资前现金净额", "ind_value": -11345000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "新增借款", "ind_value": 31000000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "偿还借款", "ind_value": 20000000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "已付利息(融资)", "ind_value": 7940000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "发行股份", "ind_value": 129000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "非运算项目", "ind_value": 1433406000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "偿还融资租赁", "ind_value": 5319000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "融资业务其他项目", "ind_value": 329000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "融资业务现金净额", "ind_value": -3190000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "现金净额", "ind_value": -14535000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "期初现金", "ind_value": 732065000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "期间变动其他项目", "ind_value": -827000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "期末现金", "ind_value": 716703000.0 }, { "api": "hk_cashflow", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "存货(增加)减少", "ind_value": 4459000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "营业额", "ind_value": 105338000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "营运收入", "ind_value": 105338000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "销售成本", "ind_value": 17304000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "毛利", "ind_value": 88034000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "其他收入", "ind_value": 39093000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "销售及分销费用", "ind_value": 69162000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "行政开支", "ind_value": 87470000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "研发费用", "ind_value": 169104000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "其他支出", "ind_value": 38155000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "经营溢利", "ind_value": -236764000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "融资成本", "ind_value": 2366000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "除税前溢利", "ind_value": -239130000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "持续经营业务税后利润", "ind_value": -239130000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "除税后溢利", "ind_value": -239130000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "股东应占溢利", "ind_value": -239130000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "每股基本盈利", "ind_value": -0.38 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "每股摊薄盈利", "ind_value": -0.38 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "其他全面收益其他项目", "ind_value": 25887000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "其他全面收益", "ind_value": 25887000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "全面收益总额", "ind_value": -213243000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": -213243000.0 }, { "api": "hk_income", "ts_code": "06996.HK", "period_used": "20251231", "end_date": "20251231", "name": "德琪医药-B", "ind_name": "非运算项目", "ind_value": -17304000.0 }, { "api": "hk_fina_indicator", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": 0.6581, "per_oi": 1.2782, "bps": 2.9745, "basic_eps": 0.8435, "diluted_eps": 0.7732, "operate_income": 1110374680.0, "operate_income_yoy": 314.6325, "gross_profit": 1049006227.2, "gross_profit_yoy": 334.1358, "holder_profit": 641961390.4, "holder_profit_yoy": 3187.725, "gross_profit_ratio": 94.4732, "eps_ttm": 0.739, "operate_income_qoq": 33.7415, "net_profit_ratio": 58.377, "roe_avg": 37.1596, "gross_profit_qoq": 35.9376, "roa": 25.538, "holder_profit_qoq": 22.6941, "roe_yearly": 37.1596, "roic_yearly": 125.2845, "total_assets": 3516199372.8, "total_liabilities": 935842547.2, "tax_ebt": 1.4111, "ocf_sales": 51.4854, "total_parent_equity": 2580448200.0, "debt_asset_ratio": 26.6152, "operate_profit": 671826761.6, "pretax_profit": 657480980.8, "netcash_operate": 571680419.2, "netcash_invest": -1258302804.8, "netcash_finance": 1106002766.4, "end_cash": 1594525452.8, "divi_ratio": null, "dividend_rate": null, "current_ratio": 5.172, "common_acs": 20000000000.0, "currentdebt_debt": 64.7472, "issued_common_shares": 867523722.0, "hk_common_shares": 867523722.0, "per_shares": 1000.0, "total_market_cap": 9004896234.36, "hksk_market_cap": 9004896234.36, "pe_ttm": 12.6696, "pb_ttm": 3.1519, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 273878040.0, "dps_hkd": null, "operate_income_qoq_sq": -45.9379, "net_profit_ratio_sq": 7.1969, "holder_profit_sq": 19969375.2, "holder_profit_qoq_sq": -86.7312, "roe_avg_sq": 2.273, "pe_ttm_sq": 336.3847, "pb_ttm_sq": 7.509, "roa_sq": 1.2528, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 21.1919, "inventory_tdays": 1.995, "current_assets_tdays": 0.4922, "total_assets_tdays": 0.4417, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.3627, "equity_ratio": 0.3627 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 29752910.4 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "少数股东权益", "ind_value": -91374.4 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "预付款项", "ind_value": 85891936.0 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "其他金融资产(非流动)", "ind_value": 155877697.6 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 56919222.4 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 382338604.8 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "存货", "ind_value": 44836715.2 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 41680784.0 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 206203905.6 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "受限制存款及现金", "ind_value": 8139350.4 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 53896838.4 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 3133860768.0 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "总资产", "ind_value": 3516199372.8 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 63575496.0 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "应付税项", "ind_value": 843456.0 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 14908084.8 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 120136249.6 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 393647944.0 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 12820531.2 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 605931761.6 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 2527929006.4 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 2910267611.2 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 122863424.0 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "递延税项负债", "ind_value": 18872328.0 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 43318494.4 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 144856539.2 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 329910785.6 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "总负债", "ind_value": 935842547.2 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 3516199372.8 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "净资产", "ind_value": 2580356825.6 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "股本", "ind_value": 154633.6 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "储备", "ind_value": 2818928355.2 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "库存股", "ind_value": -238634788.8 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 2580448200.0 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "总权益", "ind_value": 2580356825.6 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 2910267611.2 }, { "api": "hk_balancesheet", "ts_code": "02142.HK", "period_used": "20251231", "name": "和铂医药-B", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 2833000012.8 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "除税前溢利(业务利润)", "ind_value": 657480980.8 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "已付股息(融资)", "ind_value": 2509281.6 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "加:利息支出", "ind_value": 14345780.8 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "减:投资收益", "ind_value": 75559600.0 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "减:应占附属公司溢利", "ind_value": -344411.2 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "加:减值及拨备", "ind_value": 175720.0 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "减:重估盈余", "ind_value": 25219334.4 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "减:出售资产之溢利", "ind_value": 84345.6 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "加:折旧及摊销", "ind_value": 17754748.8 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "减:汇兑收益", "ind_value": 794254.4 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "加:经营调整其他项目", "ind_value": 22681937.6 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "减:利息收入", "ind_value": 85540496.0 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "存货(增加)减少", "ind_value": -28150344.0 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "应收帐款减少", "ind_value": 20727931.2 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 27967595.2 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "营运资本变动其他项目", "ind_value": 46622030.4 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": -92323288.0 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": 78750675.2 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "经营产生现金", "ind_value": 579180148.8 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "已付税项", "ind_value": 7499729.6 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "经营业务现金净额", "ind_value": 571680419.2 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "已收利息(投资)", "ind_value": 61059185.6 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "存款减少(增加)", "ind_value": -1238474560.0 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "处置固定资产", "ind_value": 2066467.2 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "购建固定资产", "ind_value": 29991889.6 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "购建无形资产及其他资产", "ind_value": 52617596.8 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "收购附属公司", "ind_value": 344411.2 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "投资业务现金净额", "ind_value": -1258302804.8 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "融资前现金净额", "ind_value": -686622385.6 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "新增借款", "ind_value": 327499907.2 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "偿还借款", "ind_value": 228822584.0 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "已付利息(融资)", "ind_value": 14359838.4 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "非运算项目", "ind_value": 8507139388.8 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "发行股份", "ind_value": 1209628364.8 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "回购股份", "ind_value": 176296361.6 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "偿还融资租赁", "ind_value": 9137440.0 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "融资业务现金净额", "ind_value": 1106002766.4 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "现金净额", "ind_value": 419380380.8 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "期初现金", "ind_value": 1172551444.8 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "期间变动其他项目", "ind_value": 2593627.2 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "期末现金", "ind_value": 1594525452.8 }, { "api": "hk_cashflow", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "营运资金变动前经营溢利", "ind_value": 525585548.8 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "营业额", "ind_value": 1110374680.0 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "其他全面收益其他项目", "ind_value": 7766824.0 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "销售成本", "ind_value": 61368452.8 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "毛利", "ind_value": 1049006227.2 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "其他收入", "ind_value": 123657678.4 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "销售及分销费用", "ind_value": 31995097.6 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "行政开支", "ind_value": 170940416.0 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "营运收入", "ind_value": 1110374680.0 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "研发费用", "ind_value": 279500232.0 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "其他支出", "ind_value": 18225678.4 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "经营溢利", "ind_value": 671826761.6 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "融资成本", "ind_value": 14345780.8 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "除税前溢利", "ind_value": 657480980.8 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "税项", "ind_value": 9278016.0 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "持续经营业务税后利润", "ind_value": 648202964.8 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "除税后溢利", "ind_value": 648202964.8 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "少数股东损益", "ind_value": 6241574.4 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "股东应占溢利", "ind_value": 641961390.4 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "每股基本盈利", "ind_value": 0.84 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "每股摊薄盈利", "ind_value": 0.77 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "非运算项目", "ind_value": -61368452.8 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "其他全面收益", "ind_value": 7766824.0 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "全面收益总额", "ind_value": 655969788.8 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "非控股权益应占全面收益总额", "ind_value": 6241574.4 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": 649728214.4 }, { "api": "hk_income", "ts_code": "02142.HK", "period_used": "20251231", "end_date": "20251231", "name": "和铂医药-B", "ind_name": "减值及拨备", "ind_value": 175720.0 }, { "api": "hk_fina_indicator", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.0494, "per_oi": 0.4665, "bps": 0.9525, "basic_eps": 1.12, "diluted_eps": 1.1, "operate_income": 492934000.0, "operate_income_yoy": 92.6336, "gross_profit": 280355000.0, "gross_profit_yoy": 124.7803, "holder_profit": 1106353000.0, "holder_profit_yoy": 542.2864, "gross_profit_ratio": 56.8748, "eps_ttm": 1.0471, "operate_income_qoq": 32.9878, "net_profit_ratio": 224.4424, "roe_avg": 254.0458, "gross_profit_qoq": 43.9334, "roa": 73.8301, "holder_profit_qoq": 2.8168, "roe_yearly": 254.0458, "roic_yearly": 289.2483, "total_assets": 1469734000.0, "total_liabilities": 463281000.0, "tax_ebt": null, "ocf_sales": -10.5795, "total_parent_equity": 1006453000.0, "debt_asset_ratio": 31.5214, "operate_profit": 1114499000.0, "pretax_profit": 1106353000.0, "netcash_operate": -52150000.0, "netcash_invest": -654000.0, "netcash_finance": 9100000.0, "end_cash": 1092288000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 6.1656, "common_acs": 2000000000.0, "currentdebt_debt": 45.3865, "issued_common_shares": 1056605016.0, "hk_common_shares": 1056605016.0, "per_shares": 500.0, "total_market_cap": 2662644640.32, "hksk_market_cap": 2662644640.32, "pe_ttm": 2.1738, "pb_ttm": 2.3895, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 255892000.0, "dps_hkd": null, "operate_income_qoq_sq": 134.8883, "net_profit_ratio_sq": -97.7537, "holder_profit_sq": -250144000.0, "holder_profit_qoq_sq": 5.0251, "roe_avg_sq": 1457.928, "pe_ttm_sq": -11.8407, "pb_ttm_sq": -21.8644, "roa_sq": -15.3809, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 6.8637, "inventory_tdays": 1.712, "current_assets_tdays": 0.3744, "total_assets_tdays": 0.3289, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.4603, "equity_ratio": 0.4603 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "短期存款", "ind_value": 1092288000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "净资产", "ind_value": 1006453000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 22589000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "长期应收款", "ind_value": 40646000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 79840000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 173308000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "存货", "ind_value": 121667000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 82471000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "受限制存款及现金", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 30233000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 1296426000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "总资产", "ind_value": 1469734000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 161608000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 18049000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "递延收入(流动)", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 30610000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "合同负债", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 210267000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 1086159000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 1259467000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 220556000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 32458000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 253014000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "总负债", "ind_value": 463281000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 1469734000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "股本", "ind_value": 7221000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "储备", "ind_value": 999643000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "库存股", "ind_value": -411000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 1006453000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "总权益", "ind_value": 1006453000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 1259467000.0 }, { "api": "hk_balancesheet", "ts_code": "02552.HK", "period_used": "20251231", "name": "华领医药-B", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 1092288000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "除税前溢利(业务利润)", "ind_value": 1106353000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "发行股份", "ind_value": 22462000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "加:利息支出", "ind_value": 8146000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "加:折旧及摊销", "ind_value": 32468000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "减:汇兑收益", "ind_value": -4236000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "减:政府补助", "ind_value": 2386000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "加:经营调整其他项目", "ind_value": -1231313000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "营运资金变动前经营溢利", "ind_value": -93983000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "减:利息收入", "ind_value": 11487000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "应收帐款减少", "ind_value": -38692000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 49767000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "营运资本变动其他项目", "ind_value": 16846000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "存款(增加)减少", "ind_value": 8907000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "经营产生现金", "ind_value": -52150000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "经营业务现金净额", "ind_value": -52150000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "已收利息(投资)", "ind_value": 11400000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "购建固定资产", "ind_value": 7546000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "购建无形资产及其他资产", "ind_value": 2554000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "投资业务其他项目", "ind_value": -1954000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "投资业务现金净额", "ind_value": -654000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "融资前现金净额", "ind_value": -52804000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "新增借款", "ind_value": 14155000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "已付利息(融资)", "ind_value": 6176000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "期末现金", "ind_value": 1092288000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "偿还融资租赁", "ind_value": 21341000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "融资业务现金净额", "ind_value": 9100000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "现金净额", "ind_value": -43704000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "期初现金", "ind_value": 1139753000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "期间变动其他项目", "ind_value": -3761000.0 }, { "api": "hk_cashflow", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "存货(增加)减少", "ind_value": 5005000.0 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "营业额", "ind_value": 492934000.0 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "营运收入", "ind_value": 492934000.0 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "销售成本", "ind_value": 212579000.0 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "毛利", "ind_value": 280355000.0 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "其他收入", "ind_value": 1263914000.0 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "其他收益", "ind_value": -4533000.0 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "销售及分销费用", "ind_value": 165453000.0 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "行政开支", "ind_value": 114462000.0 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "研发费用", "ind_value": 145322000.0 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "经营溢利", "ind_value": 1114499000.0 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "融资成本", "ind_value": 8146000.0 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "除税前溢利", "ind_value": 1106353000.0 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "持续经营业务税后利润", "ind_value": 1106353000.0 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "除税后溢利", "ind_value": 1106353000.0 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "股东应占溢利", "ind_value": 1106353000.0 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "每股基本盈利", "ind_value": 1.12 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "每股摊薄盈利", "ind_value": 1.1 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "其他全面收益其他项目", "ind_value": 475000.0 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "其他全面收益", "ind_value": 475000.0 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "全面收益总额", "ind_value": 1106828000.0 }, { "api": "hk_income", "ts_code": "02552.HK", "period_used": "20251231", "end_date": "20251231", "name": "华领医药-B", "ind_name": "非运算项目", "ind_value": -212579000.0 }, { "api": "hk_fina_indicator", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.1113, "per_oi": 0.3449, "bps": -0.2736, "basic_eps": -0.44, "diluted_eps": null, "operate_income": 66858000.0, "operate_income_yoy": -37.9871, "gross_profit": 10735000.0, "gross_profit_yoy": -87.3808, "holder_profit": -84732000.0, "holder_profit_yoy": 13.1835, "gross_profit_ratio": 16.0564, "eps_ttm": -0.4371, "operate_income_qoq": -53.891, "net_profit_ratio": -126.7343, "roe_avg": 753.3742, "gross_profit_qoq": -88.4244, "roa": -38.2667, "holder_profit_qoq": -8.5793, "roe_yearly": 753.3742, "roic_yearly": -78.2707, "total_assets": 175007000.0, "total_liabilities": 228036000.0, "tax_ebt": null, "ocf_sales": -32.2699, "total_parent_equity": -53029000.0, "debt_asset_ratio": 130.3011, "operate_profit": -79779000.0, "pretax_profit": -84732000.0, "netcash_operate": -21575000.0, "netcash_invest": -130000.0, "netcash_finance": -4683000.0, "end_cash": 100065000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 0.6577, "common_acs": null, "currentdebt_debt": 87.9405, "issued_common_shares": 193849200.0, "hk_common_shares": 179479113.0, "per_shares": 200.0, "total_market_cap": 833551560.0, "hksk_market_cap": 771760185.9, "pe_ttm": -8.8854, "pb_ttm": -14.1975, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 107813000.0, "dps_hkd": null, "operate_income_qoq_sq": null, "net_profit_ratio_sq": -90.5262, "holder_profit_sq": -97599000.0, "holder_profit_qoq_sq": 46.8212, "roe_avg_sq": -123.3954, "pe_ttm_sq": -7.7802, "pb_ttm_sq": 24.8677, "roa_sq": -34.2773, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 1.15, "inventory_tdays": 14.8769, "current_assets_tdays": 0.3785, "total_assets_tdays": 0.3019, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": -3.3002, "equity_ratio": -4.3002 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 34166000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "总负债", "ind_value": 228036000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "预付款项", "ind_value": 123000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "长期应收款", "ind_value": 544000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 7870000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 43107000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "存货", "ind_value": 3285000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 25553000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "预缴及应收税项", "ind_value": 2997000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "投资物业", "ind_value": 404000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "短期存款", "ind_value": 100065000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 131900000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "总资产", "ind_value": 175007000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 45063000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 253000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "递延收入(流动)", "ind_value": 240000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "预收款项", "ind_value": 39495000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 100005000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 15480000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 200536000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": -68636000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": -25529000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 27500000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 27500000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 175007000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "净资产", "ind_value": -53029000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "股本", "ind_value": 193849000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "储备", "ind_value": -246878000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "股东权益", "ind_value": -53029000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "总权益", "ind_value": -53029000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": -25529000.0 }, { "api": "hk_balancesheet", "ts_code": "02496.HK", "period_used": "20251231", "name": "友芝友生物-B", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 100065000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "除税前溢利(业务利润)", "ind_value": -84732000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "偿还融资租赁", "ind_value": 335000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "加:利息支出", "ind_value": 4953000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "减:出售资产之溢利", "ind_value": -15000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "加:折旧及摊销", "ind_value": 4442000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "减:汇兑收益", "ind_value": 47000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "加:购股权开支", "ind_value": 1168000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "营运资金变动前经营溢利", "ind_value": -74960000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "减:利息收入", "ind_value": 759000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "应收帐款减少", "ind_value": 65165000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": -4446000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "营运资本变动其他项目", "ind_value": -8059000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "递延收入(增加)减少", "ind_value": -250000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "经营产生现金", "ind_value": -21575000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "经营业务现金净额", "ind_value": -21575000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "已收利息(投资)", "ind_value": 759000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "购建固定资产", "ind_value": 889000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "投资业务现金净额", "ind_value": -130000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "融资前现金净额", "ind_value": -21705000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "新增借款", "ind_value": 79900000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "偿还借款", "ind_value": 79295000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "已付利息(融资)", "ind_value": 4953000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "非运算项目", "ind_value": -84732000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "融资业务现金净额", "ind_value": -4683000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "现金净额", "ind_value": -26388000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "期初现金", "ind_value": 126275000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "期间变动其他项目", "ind_value": 178000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "期末现金", "ind_value": 100065000.0 }, { "api": "hk_cashflow", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "存货(增加)减少", "ind_value": 975000.0 }, { "api": "hk_income", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "营业额", "ind_value": 66858000.0 }, { "api": "hk_income", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "营运收入", "ind_value": 66858000.0 }, { "api": "hk_income", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "营运支出", "ind_value": 56123000.0 }, { "api": "hk_income", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "毛利", "ind_value": 10735000.0 }, { "api": "hk_income", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "其他收入", "ind_value": 10467000.0 }, { "api": "hk_income", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "其他收益", "ind_value": 23000.0 }, { "api": "hk_income", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "行政开支", "ind_value": 22806000.0 }, { "api": "hk_income", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "研发费用", "ind_value": 78198000.0 }, { "api": "hk_income", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "经营溢利", "ind_value": -79779000.0 }, { "api": "hk_income", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "融资成本", "ind_value": 4953000.0 }, { "api": "hk_income", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "除税前溢利", "ind_value": -84732000.0 }, { "api": "hk_income", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "持续经营业务税后利润", "ind_value": -84732000.0 }, { "api": "hk_income", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "除税后溢利", "ind_value": -84732000.0 }, { "api": "hk_income", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "股东应占溢利", "ind_value": -84732000.0 }, { "api": "hk_income", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "每股基本盈利", "ind_value": -0.44 }, { "api": "hk_income", "ts_code": "02496.HK", "period_used": "20251231", "end_date": "20251231", "name": "友芝友生物-B", "ind_name": "非运算项目", "ind_value": -56123000.0 }, { "api": "hk_fina_indicator", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.2221, "per_oi": 0.1826, "bps": 0.3854, "basic_eps": -0.31, "diluted_eps": -0.31, "operate_income": 269583000.0, "operate_income_yoy": -33.7967, "gross_profit": 51247000.0, "gross_profit_yoy": -78.6608, "holder_profit": -437003000.0, "holder_profit_yoy": -379.1332, "gross_profit_ratio": 19.0097, "eps_ttm": -0.2961, "operate_income_qoq": 33.1333, "net_profit_ratio": -162.1033, "roe_avg": -89.1261, "gross_profit_qoq": 307.7721, "roa": -31.7609, "holder_profit_qoq": -15.8886, "roe_yearly": -89.1261, "roic_yearly": -75.3325, "total_assets": 1358368000.0, "total_liabilities": 741599000.0, "tax_ebt": -3.0816, "ocf_sales": -121.5755, "total_parent_equity": 616769000.0, "debt_asset_ratio": 54.5949, "operate_profit": -410667000.0, "pretax_profit": -423939000.0, "netcash_operate": -327747000.0, "netcash_invest": 133987000.0, "netcash_finance": 577779000.0, "end_cash": 753699000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 2.1818, "common_acs": 2000000000.0, "currentdebt_debt": 68.8004, "issued_common_shares": 1600249187.0, "hk_common_shares": 1600249187.0, "per_shares": 500.0, "total_market_cap": 7889228491.91, "hksk_market_cap": 7889228491.91, "pe_ttm": -16.3059, "pb_ttm": 11.5533, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 407205000.0, "dps_hkd": null, "operate_income_qoq_sq": -10.8049, "net_profit_ratio_sq": -22.3983, "holder_profit_sq": -91207000.0, "holder_profit_qoq_sq": 35.9092, "roe_avg_sq": -22.2266, "pe_ttm_sq": -55.4118, "pb_ttm_sq": 13.8894, "roa_sq": -5.9701, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 4.5793, "inventory_tdays": 1.0836, "current_assets_tdays": 0.2447, "total_assets_tdays": 0.1959, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 2.2024, "equity_ratio": 1.2024 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 77047000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "净资产", "ind_value": 616769000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "长期应收款", "ind_value": 7606000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产", "ind_value": 4759000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 6081000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 245180000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "存货", "ind_value": 116886000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 33811000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 43792000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 149687000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "短期存款", "ind_value": 165000000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 1113188000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "总资产", "ind_value": 1358368000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 306077000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 5688000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 185900000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 10385000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "流动负债其他项目", "ind_value": 2173000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 510223000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 602965000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 848145000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 156500000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 429000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 74447000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 231376000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "总负债", "ind_value": 741599000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 1358368000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "股本", "ind_value": 998000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "储备", "ind_value": 615774000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "库存股", "ind_value": -3000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 616769000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "总权益", "ind_value": 616769000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 848145000.0 }, { "api": "hk_balancesheet", "ts_code": "02616.HK", "period_used": "20251231", "name": "基石药业-B", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 753699000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "除税前溢利(业务利润)", "ind_value": -423939000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "发行相关费用", "ind_value": 6481000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "加:利息支出", "ind_value": 13272000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "加:减值及拨备", "ind_value": 104014000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "减:重估盈余", "ind_value": -705000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "加:折旧及摊销", "ind_value": 33596000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "减:汇兑收益", "ind_value": -17010000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "加:经营调整其他项目", "ind_value": 23971000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "营运资金变动前经营溢利", "ind_value": -241758000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "减:利息收入", "ind_value": 10387000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "应收帐款减少", "ind_value": 50115000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": -202983000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "营运资本变动其他项目", "ind_value": -51000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": -1998000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "经营产生现金", "ind_value": -314683000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "已付税项", "ind_value": 13064000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "经营业务现金净额", "ind_value": -327747000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "已收利息(投资)", "ind_value": 10528000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "存款减少(增加)", "ind_value": 120000000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "收回投资所得现金", "ind_value": 1539000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "投资业务其他项目", "ind_value": 1920000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "投资业务现金净额", "ind_value": 133987000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "融资前现金净额", "ind_value": -193760000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "新增借款", "ind_value": 265000000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "偿还借款", "ind_value": 309982000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "已付利息(融资)", "ind_value": 10878000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "发行股份", "ind_value": 648090000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "期末现金", "ind_value": 753699000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "偿还融资租赁", "ind_value": 32344000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "融资业务其他项目", "ind_value": 24374000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "融资业务现金净额", "ind_value": 577779000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "现金净额", "ind_value": 384019000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "期初现金", "ind_value": 387937000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "期间变动其他项目", "ind_value": -18257000.0 }, { "api": "hk_cashflow", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "存货(增加)减少", "ind_value": 81992000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "营业额", "ind_value": 269583000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "营运收入", "ind_value": 269583000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "营运支出", "ind_value": 218336000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "毛利", "ind_value": 51247000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "其他收入", "ind_value": 25513000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "其他收益", "ind_value": -3559000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "销售及分销费用", "ind_value": 83341000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "行政开支", "ind_value": 89023000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "研发费用", "ind_value": 311504000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "经营溢利", "ind_value": -410667000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "融资成本", "ind_value": 13272000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "除税前溢利", "ind_value": -423939000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "税项", "ind_value": 13064000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "持续经营业务税后利润", "ind_value": -437003000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "除税后溢利", "ind_value": -437003000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "股东应占溢利", "ind_value": -437003000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "每股基本盈利", "ind_value": -0.31 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "每股摊薄盈利", "ind_value": -0.31 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "其他全面收益其他项目", "ind_value": -53000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "其他全面收益", "ind_value": -53000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "全面收益总额", "ind_value": -437056000.0 }, { "api": "hk_income", "ts_code": "02616.HK", "period_used": "20251231", "end_date": "20251231", "name": "基石药业-B", "ind_name": "非运算项目", "ind_value": -218336000.0 }, { "api": "hk_fina_indicator", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": 2.1762, "per_oi": 20.7093, "bps": 26.8435, "basic_eps": -39.8, "diluted_eps": -39.8, "operate_income": 1851735000.0, "operate_income_yoy": -4.6115, "gross_profit": 589093000.0, "gross_profit_yoy": -24.9245, "holder_profit": -2594827000.0, "holder_profit_yoy": -147.0243, "gross_profit_ratio": 31.813, "eps_ttm": -29.0199, "operate_income_qoq": -14.6809, "net_profit_ratio": -140.1295, "roe_avg": -1282.14, "gross_profit_qoq": -26.899, "roa": -86.7386, "holder_profit_qoq": 8.3379, "roe_yearly": -1282.14, "roic_yearly": -393.8705, "total_assets": 3892874000.0, "total_liabilities": 1466210000.0, "tax_ebt": null, "ocf_sales": 10.5081, "total_parent_equity": 2426664000.0, "debt_asset_ratio": 37.6639, "operate_profit": -486868000.0, "pretax_profit": -2594827000.0, "netcash_operate": 194583000.0, "netcash_invest": -1912570000.0, "netcash_finance": 1808809000.0, "end_cash": 1276399000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 3.6451, "common_acs": 200000000.0, "currentdebt_debt": 71.7401, "issued_common_shares": 90400514.0, "hk_common_shares": 90400514.0, "per_shares": 100.0, "total_market_cap": 18098182902.8, "hksk_market_cap": 18098182902.8, "pe_ttm": -6.2997, "pb_ttm": 6.7363, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 1941257000.0, "dps_hkd": null, "operate_income_qoq_sq": 23.4404, "net_profit_ratio_sq": -54.111, "holder_profit_sq": -1050434000.0, "holder_profit_qoq_sq": -29.6565, "roe_avg_sq": 66.783, "pe_ttm_sq": -16.8726, "pb_ttm_sq": -8.7658, "roa_sq": -58.5179, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 5.6375, "inventory_tdays": null, "current_assets_tdays": 0.6448, "total_assets_tdays": 0.619, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.6042, "equity_ratio": 0.6042 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 20037000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "净资产", "ind_value": 2426664000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 34918000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 58726000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 277916000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 59146000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "受限制存款及现金", "ind_value": 49709000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 1276399000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "短期存款", "ind_value": 1998421000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 3771000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "合同资产", "ind_value": 35556000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "流动资产其他项目", "ind_value": 37861000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 3834148000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "总资产", "ind_value": 3892874000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 761938000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 4812000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 66285000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 141056000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融负债(流动)", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 77769000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 1051860000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 2782288000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 2841014000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 3907000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 2400000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 408043000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 414350000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "总负债", "ind_value": 1466210000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 3892874000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "股本", "ind_value": 64000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "保留溢利(累计亏损)", "ind_value": -4854762000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "其他储备", "ind_value": 7281362000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 2426664000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "总权益", "ind_value": 2426664000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 2841014000.0 }, { "api": "hk_balancesheet", "ts_code": "09606.HK", "period_used": "20251231", "name": "映恩生物-B", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产(流动)", "ind_value": 99140000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "除税前溢利(业务利润)", "ind_value": -2594827000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "发行相关费用", "ind_value": 83436000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "加:利息支出", "ind_value": 1210000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "减:投资收益", "ind_value": 2786000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "减:重估盈余", "ind_value": -2206058000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "加:折旧及摊销", "ind_value": 12317000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "减:汇兑收益", "ind_value": -34735000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "加:购股权开支", "ind_value": 156049000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "营运资金变动前经营溢利", "ind_value": -286553000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "减:利息收入", "ind_value": 99309000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 86517000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "营运资本变动其他项目", "ind_value": 154277000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "经营产生现金", "ind_value": 23635000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "已收利息(经营)", "ind_value": 80899000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "已付税项", "ind_value": -90049000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "经营业务现金净额", "ind_value": 194583000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "存款减少(增加)", "ind_value": -3592403000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "购建固定资产", "ind_value": 11503000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "购建无形资产及其他资产", "ind_value": 2222000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "收回投资所得现金", "ind_value": 960786000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "投资支付现金", "ind_value": 1056832000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "投资业务其他项目", "ind_value": 1789604000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "投资业务现金净额", "ind_value": -1912570000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "融资前现金净额", "ind_value": -1717987000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "新增借款", "ind_value": 141056000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "已付利息(融资)", "ind_value": 1210000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "期末现金", "ind_value": 1276399000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "偿还融资租赁", "ind_value": 4433000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "融资业务其他项目", "ind_value": 1756832000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "融资业务现金净额", "ind_value": 1808809000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "现金净额", "ind_value": 90822000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "期初现金", "ind_value": 1208906000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "期间变动其他项目", "ind_value": -23329000.0 }, { "api": "hk_cashflow", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "应收帐款减少", "ind_value": 69394000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "营业额", "ind_value": 1851735000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "营运收入", "ind_value": 1851735000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "营运支出", "ind_value": 1262642000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "毛利", "ind_value": 589093000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "其他收入", "ind_value": 8282000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "其他收益", "ind_value": -31867000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "行政开支", "ind_value": 214606000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "研发费用", "ind_value": 837770000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "经营溢利", "ind_value": -486868000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "利息收入", "ind_value": 99309000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "融资成本", "ind_value": 1210000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "溢利其他项目", "ind_value": -2206058000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "除税前溢利", "ind_value": -2594827000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "持续经营业务税后利润", "ind_value": -2594827000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "除税后溢利", "ind_value": -2594827000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "股东应占溢利", "ind_value": -2594827000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "每股基本盈利", "ind_value": -39.8 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "每股摊薄盈利", "ind_value": -39.8 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "其他全面收益其他项目", "ind_value": -71078000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "其他全面收益", "ind_value": -71078000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "全面收益总额", "ind_value": -2665905000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": -2665905000.0 }, { "api": "hk_income", "ts_code": "09606.HK", "period_used": "20251231", "end_date": "20251231", "name": "映恩生物-B", "ind_name": "非运算项目", "ind_value": -1262642000.0 }, { "api": "hk_fina_indicator", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.3664, "per_oi": 0.3517, "bps": 4.8995, "basic_eps": -6.07, "diluted_eps": -6.07, "operate_income": 130267000.0, "operate_income_yoy": 24.4157, "gross_profit": 83657000.0, "gross_profit_yoy": -1.124, "holder_profit": -1794528000.0, "holder_profit_yoy": -164.8199, "gross_profit_ratio": 64.2196, "eps_ttm": -4.8453, "operate_income_qoq": -32.6601, "net_profit_ratio": -1377.5768, "roe_avg": 2533.4453, "gross_profit_qoq": -46.5204, "roa": -128.0697, "holder_profit_qoq": -93.5974, "roe_yearly": 2533.4453, "roic_yearly": -1078.29, "total_assets": 2195602000.0, "total_liabilities": 381008000.0, "tax_ebt": -0.0085, "ocf_sales": -104.1722, "total_parent_equity": 1814594000.0, "debt_asset_ratio": 17.3532, "operate_profit": -1787987000.0, "pretax_profit": -1794376000.0, "netcash_operate": -135702000.0, "netcash_invest": -825480000.0, "netcash_finance": 1833121000.0, "end_cash": 1197440000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 5.8499, "common_acs": null, "currentdebt_debt": 96.977, "issued_common_shares": 370366630.0, "hk_common_shares": 338029020.0, "per_shares": 200.0, "total_market_cap": 10851742259.0, "hksk_market_cap": 9904250286.0, "pe_ttm": -5.4619, "pb_ttm": 5.4015, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 104703000.0, "dps_hkd": null, "operate_income_qoq_sq": 43.5684, "net_profit_ratio_sq": -647.203, "holder_profit_sq": -677641000.0, "holder_profit_qoq_sq": 8.816, "roe_avg_sq": 41.4007, "pe_ttm_sq": null, "pb_ttm_sq": null, "roa_sq": -118.577, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 2.0831, "inventory_tdays": 4.0668, "current_assets_tdays": 0.0954, "total_assets_tdays": 0.093, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.21, "equity_ratio": 0.21 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 6905000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "总负债", "ind_value": 381008000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "预付款项", "ind_value": 11259000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 14864000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 34111000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "存货", "ind_value": 17336000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 15919000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 53416000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "受限制存款及现金", "ind_value": 135000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 1083000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "短期存款", "ind_value": 877221000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产(流动)", "ind_value": 24000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 2161491000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "总资产", "ind_value": 2195602000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 261804000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 5498000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 83901000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融负债(流动)", "ind_value": 109000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 18178000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "流动负债其他项目", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 369490000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 1792001000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 1826112000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 11518000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "长期应付款", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 11518000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 2195602000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "净资产", "ind_value": 1814594000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "股本", "ind_value": 37037000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "储备", "ind_value": 1777557000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 1814594000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "总权益", "ind_value": 1814594000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 1826112000.0 }, { "api": "hk_balancesheet", "ts_code": "02595.HK", "period_used": "20251231", "name": "劲方医药-B", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 1197440000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "除税前溢利(业务利润)", "ind_value": -1794376000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "发行股份", "ind_value": 1820309000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "加:利息支出", "ind_value": 6389000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "减:重估盈余", "ind_value": -1518769000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "减:出售资产之溢利", "ind_value": -6000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "加:折旧及摊销", "ind_value": 9762000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "减:汇兑收益", "ind_value": -23841000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "加:经营调整其他项目", "ind_value": 26275000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "营运资金变动前经营溢利", "ind_value": -240516000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "存货(增加)减少", "ind_value": -11750000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "减:利息收入", "ind_value": 31182000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 48137000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "营运资本变动其他项目", "ind_value": -53186000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": 3495000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "存款(增加)减少", "ind_value": -135000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "经营产生现金", "ind_value": -160721000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "已收利息(经营)", "ind_value": 25171000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "已付税项", "ind_value": 152000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "经营业务现金净额", "ind_value": -135702000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "存款减少(增加)", "ind_value": 33151000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "处置固定资产", "ind_value": 67000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "购建固定资产", "ind_value": 107000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "购建无形资产及其他资产", "ind_value": 5000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "收回投资所得现金", "ind_value": 170167000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "投资支付现金", "ind_value": 1028753000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "投资业务现金净额", "ind_value": -825480000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "融资前现金净额", "ind_value": -961182000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "新增借款", "ind_value": 88901000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "偿还借款", "ind_value": 56128000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "已付利息(融资)", "ind_value": 3098000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "非运算项目", "ind_value": 2394880000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "发行相关费用", "ind_value": 12081000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "偿还融资租赁", "ind_value": 4782000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "融资业务现金净额", "ind_value": 1833121000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "现金净额", "ind_value": 871939000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "期初现金", "ind_value": 362125000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "期间变动其他项目", "ind_value": -36624000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "期末现金", "ind_value": 1197440000.0 }, { "api": "hk_cashflow", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "应收帐款减少", "ind_value": 93234000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "营业额", "ind_value": 130267000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "营运收入", "ind_value": 130267000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "销售成本", "ind_value": 46610000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "毛利", "ind_value": 83657000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "其他收入", "ind_value": 34807000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "行政开支", "ind_value": 81383000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "重估盈余", "ind_value": -1518851000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "研发费用", "ind_value": 282258000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "其他支出", "ind_value": 23959000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "经营溢利", "ind_value": -1787987000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "融资成本", "ind_value": 6389000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "除税前溢利", "ind_value": -1794376000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "税项", "ind_value": 152000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "持续经营业务税后利润", "ind_value": -1794528000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "除税后溢利", "ind_value": -1794528000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "股东应占溢利", "ind_value": -1794528000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "每股基本盈利", "ind_value": -6.07 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "每股摊薄盈利", "ind_value": -6.07 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "其他全面收益其他项目", "ind_value": 35000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "其他全面收益", "ind_value": 35000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "全面收益总额", "ind_value": -1794493000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": -1794493000.0 }, { "api": "hk_income", "ts_code": "02595.HK", "period_used": "20251231", "end_date": "20251231", "name": "劲方医药-B", "ind_name": "非运算项目", "ind_value": -322135000.0 }, { "api": "hk_fina_indicator", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.2921, "per_oi": null, "bps": 0.5374, "basic_eps": -0.51, "diluted_eps": -0.51, "operate_income": null, "operate_income_yoy": null, "gross_profit": null, "gross_profit_yoy": null, "holder_profit": -244968000.0, "holder_profit_yoy": 35.8366, "gross_profit_ratio": null, "eps_ttm": -0.4288, "operate_income_qoq": null, "net_profit_ratio": null, "roe_avg": -67.0063, "gross_profit_qoq": null, "roa": -44.0879, "holder_profit_qoq": 15.8648, "roe_yearly": -67.0063, "roic_yearly": -117.503, "total_assets": 551340000.0, "total_liabilities": 186674000.0, "tax_ebt": -0.0944, "ocf_sales": null, "total_parent_equity": 307011000.0, "debt_asset_ratio": 33.8582, "operate_profit": -229518000.0, "pretax_profit": -231882000.0, "netcash_operate": -166906000.0, "netcash_invest": -102899000.0, "netcash_finance": 199722000.0, "end_cash": 232388000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 5.4146, "common_acs": 1000000000.0, "currentdebt_debt": 52.6522, "issued_common_shares": 571325668.0, "hk_common_shares": 571325668.0, "per_shares": 500.0, "total_market_cap": 1771109570.8, "hksk_market_cap": 1771109570.8, "pe_ttm": -6.5302, "pb_ttm": 5.2106, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": null, "dps_hkd": null, "operate_income_qoq_sq": null, "net_profit_ratio_sq": null, "holder_profit_sq": -381788000.0, "holder_profit_qoq_sq": 36.4224, "roe_avg_sq": -67.7565, "pe_ttm_sq": -3.4461, "pb_ttm_sq": 3.1018, "roa_sq": -56.3538, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": null, "inventory_tdays": null, "current_assets_tdays": null, "total_assets_tdays": null, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.5119, "equity_ratio": 0.608 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 3860000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "净资产", "ind_value": 364666000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "中长期存款", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 13713000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 19152000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 28918000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "预缴及应收税项", "ind_value": 547000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 232388000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "短期存款", "ind_value": 93522000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "预付款项", "ind_value": 1579000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 532188000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "总资产", "ind_value": 551340000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 50888000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 6194000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 8706000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 32500000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 98288000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 433900000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 453052000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 77500000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 10672000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 214000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 88386000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "总负债", "ind_value": 186674000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "少数股东权益", "ind_value": 57655000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 551340000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "股本", "ind_value": 405000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "储备", "ind_value": 306650000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "库存股", "ind_value": -44000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 307011000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "总权益", "ind_value": 364666000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 453052000.0 }, { "api": "hk_balancesheet", "ts_code": "02511.HK", "period_used": "20251231", "name": "君圣泰医药-B", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产(流动)", "ind_value": 176813000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "除税前溢利(业务利润)", "ind_value": -231882000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "已付利息(融资)", "ind_value": 2364000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "加:利息支出", "ind_value": 2364000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "减:投资收益", "ind_value": 1497000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "减:重估盈余", "ind_value": -26151000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "减:出售资产之溢利", "ind_value": -45000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "加:折旧及摊销", "ind_value": 6140000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "减:汇兑收益", "ind_value": -39000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "加:购股权开支", "ind_value": 27094000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "减:利息收入", "ind_value": 9001000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "营运资金变动前经营溢利", "ind_value": -176476000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": -585000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": 7424000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": 2932000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "经营产生现金", "ind_value": -166705000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "已付税项", "ind_value": 201000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "经营业务现金净额", "ind_value": -166906000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "已收利息(投资)", "ind_value": 8315000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "存款减少(增加)", "ind_value": -71747000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "处置固定资产", "ind_value": 25000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "购建固定资产", "ind_value": 74000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "收回投资所得现金", "ind_value": 244173000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "投资支付现金", "ind_value": 284200000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "投资业务其他项目", "ind_value": 609000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "投资业务现金净额", "ind_value": -102899000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "融资前现金净额", "ind_value": -269805000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "新增借款", "ind_value": 115001000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "偿还借款", "ind_value": 61890000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "期末现金", "ind_value": 232388000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "偿还融资租赁", "ind_value": 4083000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "融资业务其他项目", "ind_value": 153058000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "融资业务现金净额", "ind_value": 199722000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "现金净额", "ind_value": -70083000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "期初现金", "ind_value": 310750000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "期间变动其他项目", "ind_value": -8279000.0 }, { "api": "hk_cashflow", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "加:经营调整其他项目", "ind_value": 4071000.0 }, { "api": "hk_income", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "其他收入", "ind_value": 19007000.0 }, { "api": "hk_income", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "其他收益", "ind_value": -24954000.0 }, { "api": "hk_income", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "行政开支", "ind_value": 59102000.0 }, { "api": "hk_income", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "研发费用", "ind_value": 164469000.0 }, { "api": "hk_income", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "经营溢利", "ind_value": -229518000.0 }, { "api": "hk_income", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "融资成本", "ind_value": 2364000.0 }, { "api": "hk_income", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "除税前溢利", "ind_value": -231882000.0 }, { "api": "hk_income", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "税项", "ind_value": 219000.0 }, { "api": "hk_income", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "持续经营业务税后利润", "ind_value": -232101000.0 }, { "api": "hk_income", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "除税后溢利", "ind_value": -232101000.0 }, { "api": "hk_income", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "少数股东损益", "ind_value": 12867000.0 }, { "api": "hk_income", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "股东应占溢利", "ind_value": -244968000.0 }, { "api": "hk_income", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "每股基本盈利", "ind_value": -0.51 }, { "api": "hk_income", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "每股摊薄盈利", "ind_value": -0.51 }, { "api": "hk_income", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "其他全面收益其他项目", "ind_value": -7553000.0 }, { "api": "hk_income", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "其他全面收益", "ind_value": -7553000.0 }, { "api": "hk_income", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "全面收益总额", "ind_value": -239654000.0 }, { "api": "hk_income", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "非控股权益应占全面收益总额", "ind_value": 11785000.0 }, { "api": "hk_income", "ts_code": "02511.HK", "period_used": "20251231", "end_date": "20251231", "name": "君圣泰医药-B", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": -251439000.0 }, { "api": "hk_fina_indicator", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.1291, "per_oi": 0.9865, "bps": 4.5141, "basic_eps": -0.2, "diluted_eps": -0.2, "operate_income": 804352000.0, "operate_income_yoy": 92.7483, "gross_profit": 360922000.0, "gross_profit_yoy": 60.3635, "holder_profit": -158820000.0, "holder_profit_yoy": 40.7993, "gross_profit_ratio": 44.8712, "eps_ttm": -0.1948, "operate_income_qoq": 47.9358, "net_profit_ratio": -19.7451, "roe_avg": -4.2611, "gross_profit_qoq": 55.8991, "roa": -3.9386, "holder_profit_qoq": 36.2816, "roe_yearly": -4.2611, "roic_yearly": -4.6081, "total_assets": 4090954000.0, "total_liabilities": 410207000.0, "tax_ebt": -0.2209, "ocf_sales": -13.0902, "total_parent_equity": 3680747000.0, "debt_asset_ratio": 10.0272, "operate_profit": -156025000.0, "pretax_profit": -158470000.0, "netcash_operate": -105291000.0, "netcash_invest": -361458000.0, "netcash_finance": 118036000.0, "end_cash": 377462000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 3.704, "common_acs": 5000000000.0, "currentdebt_debt": 62.5928, "issued_common_shares": 815382414.0, "hk_common_shares": 815382414.0, "per_shares": 500.0, "total_market_cap": 4647679759.8, "hksk_market_cap": 4647679759.8, "pe_ttm": -26.4317, "pb_ttm": 1.1405, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 417307000.0, "dps_hkd": null, "operate_income_qoq_sq": 34.4876, "net_profit_ratio_sq": -64.287, "holder_profit_sq": -268274000.0, "holder_profit_qoq_sq": 16.8725, "roe_avg_sq": -8.0159, "pe_ttm_sq": -21.8276, "pb_ttm_sq": 1.5518, "roa_sq": -7.406, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 3.1938, "inventory_tdays": 8.104, "current_assets_tdays": 0.8336, "total_assets_tdays": 0.1995, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.1114, "equity_ratio": 0.1114 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 421468000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "总负债", "ind_value": 410207000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "预付款项", "ind_value": 73429000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产", "ind_value": 9073000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "衍生金融工具-资产", "ind_value": 1566000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 35138000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 3139915000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "存货", "ind_value": 63917000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 339618000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 2600807000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "短期存款", "ind_value": 402462000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "其他金融资产(流动)", "ind_value": 145042000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 951039000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "总资产", "ind_value": 4090954000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 191588000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "应付税项", "ind_value": 31000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 10221000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "递延收入(流动)", "ind_value": 441000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 52170000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 2309000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 256760000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 694279000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 3834194000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 106035000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 19110000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 28302000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 153447000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 4090954000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "净资产", "ind_value": 3680747000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "股本", "ind_value": 58000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "储备", "ind_value": 3680689000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 3680747000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "总权益", "ind_value": 3680747000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 3834194000.0 }, { "api": "hk_balancesheet", "ts_code": "01477.HK", "period_used": "20251231", "name": "欧康维视生物-B", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 402462000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "除税前溢利(业务利润)", "ind_value": -158470000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "已付利息(融资)", "ind_value": 2358000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "加:利息支出", "ind_value": 2445000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "加:减值及拨备", "ind_value": 653000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "减:重估盈余", "ind_value": 3267000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "加:折旧及摊销", "ind_value": 143734000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "减:汇兑收益", "ind_value": -3030000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "加:购股权开支", "ind_value": 68938000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "加:经营调整其他项目", "ind_value": -154000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "营运资金变动前经营溢利", "ind_value": 50513000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "减:利息收入", "ind_value": 6396000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "应收帐款减少", "ind_value": -179386000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 44318000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "营运资本变动其他项目", "ind_value": -980000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "经营产生现金", "ind_value": -103934000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "已付税项", "ind_value": 1357000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "经营业务现金净额", "ind_value": -105291000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "已收利息(投资)", "ind_value": 7322000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "存款减少(增加)", "ind_value": 15000000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "购建固定资产", "ind_value": 28880000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "购建无形资产及其他资产", "ind_value": 224482000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "收回投资所得现金", "ind_value": 875536000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "投资支付现金", "ind_value": 1005000000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "投资业务其他项目", "ind_value": -954000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "投资业务现金净额", "ind_value": -361458000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "融资前现金净额", "ind_value": -466749000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "新增借款", "ind_value": 158063000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "偿还借款", "ind_value": 16405000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "期末现金", "ind_value": 377462000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "回购股份", "ind_value": 16394000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "偿还融资租赁", "ind_value": 9827000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "融资业务其他项目", "ind_value": 4957000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "融资业务现金净额", "ind_value": 118036000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "现金净额", "ind_value": -348713000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "期初现金", "ind_value": 729205000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "期间变动其他项目", "ind_value": -3030000.0 }, { "api": "hk_cashflow", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "存货(增加)减少", "ind_value": -18399000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "营业额", "ind_value": 804352000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "营运收入", "ind_value": 804352000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "销售成本", "ind_value": 443430000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "毛利", "ind_value": 360922000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "其他收入", "ind_value": 10460000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "其他收益", "ind_value": 367000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "销售及分销费用", "ind_value": 265691000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "行政开支", "ind_value": 179701000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "减值及拨备", "ind_value": 653000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "研发费用", "ind_value": 75081000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "其他支出", "ind_value": 6648000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "经营溢利", "ind_value": -156025000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "融资成本", "ind_value": 2445000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "除税前溢利", "ind_value": -158470000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "税项", "ind_value": 350000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "持续经营业务税后利润", "ind_value": -158820000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "除税后溢利", "ind_value": -158820000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "股东应占溢利", "ind_value": -158820000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "每股基本盈利", "ind_value": -0.2 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "每股摊薄盈利", "ind_value": -0.2 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "其他全面收益其他项目", "ind_value": 8449000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "其他全面收益", "ind_value": 8449000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "全面收益总额", "ind_value": -150371000.0 }, { "api": "hk_income", "ts_code": "01477.HK", "period_used": "20251231", "end_date": "20251231", "name": "欧康维视生物-B", "ind_name": "非运算项目", "ind_value": -443430000.0 }, { "api": "hk_fina_indicator", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.6169, "per_oi": 1.3792, "bps": 2.3113, "basic_eps": -0.72, "diluted_eps": -0.72, "operate_income": 356088000.0, "operate_income_yoy": -20.0964, "gross_profit": 327909000.0, "gross_profit_yoy": -19.8413, "holder_profit": -177531000.0, "holder_profit_yoy": 2.8095, "gross_profit_ratio": 92.0865, "eps_ttm": -0.6876, "operate_income_qoq": -20.5856, "net_profit_ratio": -51.922, "roe_avg": -25.6958, "gross_profit_qoq": -20.6095, "roa": -16.4953, "holder_profit_qoq": -5.3571, "roe_yearly": -25.6958, "roic_yearly": -21.2467, "total_assets": 936242000.0, "total_liabilities": 391370000.0, "tax_ebt": 0.0297, "ocf_sales": -44.7241, "total_parent_equity": 596726000.0, "debt_asset_ratio": 41.8022, "operate_profit": -179714000.0, "pretax_profit": -184943000.0, "netcash_operate": -159257000.0, "netcash_invest": -21466000.0, "netcash_finance": -91939000.0, "end_cash": 170240000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 1.4476, "common_acs": 500000000.0, "currentdebt_debt": 98.3517, "issued_common_shares": 258177000.0, "hk_common_shares": 258177000.0, "per_shares": 500.0, "total_market_cap": 849402330.0, "hksk_market_cap": 849402330.0, "pe_ttm": -4.3215, "pb_ttm": 1.2857, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 445647000.0, "dps_hkd": null, "operate_income_qoq_sq": -8.8317, "net_profit_ratio_sq": -44.739, "holder_profit_sq": -182663000.0, "holder_profit_qoq_sq": 59.383, "roe_avg_sq": -21.2177, "pe_ttm_sq": -5.6151, "pb_ttm_sq": 1.3065, "roa_sq": -13.8112, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 10.3866, "inventory_tdays": 7.4489, "current_assets_tdays": 0.461, "total_assets_tdays": 0.3309, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.7183, "equity_ratio": 0.6559 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 115399000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "净资产", "ind_value": 544872000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "长期投资", "ind_value": 87084000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 176008000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 379015000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "存货", "ind_value": 3507000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 20705000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 93678000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "应收关联方款项", "ind_value": 1349000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 524000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 170240000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产(流动)", "ind_value": 99384000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "流动资产其他项目", "ind_value": 78000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 557227000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "总资产", "ind_value": 936242000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 89182000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "应付税项", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 9832000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 149405000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 136500000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 384919000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 172308000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 551323000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 6451000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 6451000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "总负债", "ind_value": 391370000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "少数股东权益", "ind_value": -51854000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 936242000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "股本", "ind_value": 226000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "储备", "ind_value": 596512000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "库存股", "ind_value": -12000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 596726000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "总权益", "ind_value": 544872000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 551323000.0 }, { "api": "hk_balancesheet", "ts_code": "01244.HK", "period_used": "20251231", "name": "思路迪医药股份", "end_date": "20251231", "ind_name": "短期投资", "ind_value": 168286000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "除税前溢利(业务利润)", "ind_value": -184943000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "发行股份", "ind_value": 1237000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "加:利息支出", "ind_value": 5229000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "减:投资收益", "ind_value": 15303000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "加:减值及拨备", "ind_value": 4613000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "减:重估盈余", "ind_value": 439000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "减:出售资产之溢利", "ind_value": -1000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "加:折旧及摊销", "ind_value": 15162000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "减:汇兑收益", "ind_value": -7314000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "加:购股权开支", "ind_value": 24809000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "减:利息收入", "ind_value": 5566000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "存货(增加)减少", "ind_value": 552000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "应收帐款减少", "ind_value": 27321000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 38051000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "营运资本变动其他项目", "ind_value": -23000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": -1903000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": -74054000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "经营产生现金", "ind_value": -159179000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "已付税项", "ind_value": 78000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "经营业务现金净额", "ind_value": -159257000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "已收利息(投资)", "ind_value": 5425000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "购建固定资产", "ind_value": 24000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "收回投资所得现金", "ind_value": 70571000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "投资业务其他项目", "ind_value": -97438000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "投资业务现金净额", "ind_value": -21466000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "融资前现金净额", "ind_value": -180723000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "新增借款", "ind_value": 121461000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "偿还借款", "ind_value": 209347000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "非运算项目", "ind_value": 170240000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "偿还融资租赁", "ind_value": 5614000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "融资业务其他项目", "ind_value": 324000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "融资业务现金净额", "ind_value": -91939000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "现金净额", "ind_value": -272662000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "期初现金", "ind_value": 444318000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "期间变动其他项目", "ind_value": -1416000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "期末现金", "ind_value": 170240000.0 }, { "api": "hk_cashflow", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "营运资金变动前经营溢利", "ind_value": -149123000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "营业额", "ind_value": 356088000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "营运收入", "ind_value": 356088000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "销售成本", "ind_value": 28179000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "毛利", "ind_value": 327909000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "其他收入", "ind_value": 38718000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "销售及分销费用", "ind_value": 185247000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "行政开支", "ind_value": 70438000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "减值及拨备", "ind_value": 4613000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "研发费用", "ind_value": 156100000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "其他支出", "ind_value": 129943000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "经营溢利", "ind_value": -179714000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "融资成本", "ind_value": 5229000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "除税前溢利", "ind_value": -184943000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "税项", "ind_value": -55000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "持续经营业务税后利润", "ind_value": -184888000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "除税后溢利", "ind_value": -184888000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "少数股东损益", "ind_value": -7357000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "股东应占溢利", "ind_value": -177531000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "每股基本盈利", "ind_value": -0.72 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "每股摊薄盈利", "ind_value": -0.72 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "全面收益总额", "ind_value": -184888000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "非控股权益应占全面收益总额", "ind_value": -7357000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": -177531000.0 }, { "api": "hk_income", "ts_code": "01244.HK", "period_used": "20251231", "end_date": "20251231", "name": "思路迪医药股份", "ind_name": "非运算项目", "ind_value": -28179000.0 }, { "api": "hk_fina_indicator", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.0508, "per_oi": null, "bps": 0.3663, "basic_eps": -0.09, "diluted_eps": -0.09, "operate_income": null, "operate_income_yoy": null, "gross_profit": null, "gross_profit_yoy": null, "holder_profit": -104985000.0, "holder_profit_yoy": 43.2946, "gross_profit_ratio": null, "eps_ttm": -0.0757, "operate_income_qoq": null, "net_profit_ratio": null, "roe_avg": -29.9619, "gross_profit_qoq": null, "roa": -12.6396, "holder_profit_qoq": 27.2655, "roe_yearly": -29.9619, "roic_yearly": -16.4475, "total_assets": 908112000.0, "total_liabilities": 400234000.0, "tax_ebt": null, "ocf_sales": null, "total_parent_equity": 507878000.0, "debt_asset_ratio": 44.0732, "operate_profit": -99459000.0, "pretax_profit": -104985000.0, "netcash_operate": -70478000.0, "netcash_invest": 16251000.0, "netcash_finance": 329388000.0, "end_cash": 322708000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 1.9109, "common_acs": null, "currentdebt_debt": 50.9799, "issued_common_shares": 1386638336.0, "hk_common_shares": 1386638336.0, "per_shares": 300.0, "total_market_cap": 1691698769.92, "hksk_market_cap": 1691698769.92, "pe_ttm": -14.5542, "pb_ttm": 3.0085, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 2026000.0, "dps_hkd": null, "operate_income_qoq_sq": 0.0, "net_profit_ratio_sq": -9138.2527, "holder_profit_sq": -185141000.0, "holder_profit_qoq_sq": 7.2612, "roe_avg_sq": -75.8007, "pe_ttm_sq": -17.1713, "pb_ttm_sq": 16.4797, "roa_sq": -23.1298, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": null, "inventory_tdays": null, "current_assets_tdays": null, "total_assets_tdays": null, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.7881, "equity_ratio": 0.7881 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 480223000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "股本", "ind_value": 2218200000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "预付款项", "ind_value": 1241000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 36393000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 518211000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 7666000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "受限制存款及现金", "ind_value": 10814000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 354000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产(流动)", "ind_value": 48713000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 389901000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "总资产", "ind_value": 908112000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 7583000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 61740000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 134716000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 204039000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 185862000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 704073000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 192089000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 4106000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 196195000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "总负债", "ind_value": 400234000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "净资产", "ind_value": 507878000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 908112000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "储备", "ind_value": -1710322000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 507878000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "总权益", "ind_value": 507878000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 704073000.0 }, { "api": "hk_balancesheet", "ts_code": "03681.HK", "period_used": "20251231", "name": "中国抗体-B", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 322708000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "除税前溢利(业务利润)", "ind_value": -104985000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "偿还融资租赁", "ind_value": 11218000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "加:利息支出", "ind_value": 5526000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "减:投资收益", "ind_value": 7409000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "减:重估盈余", "ind_value": 729000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "加:折旧及摊销", "ind_value": 27345000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "加:经营调整其他项目", "ind_value": 7123000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "营运资金变动前经营溢利", "ind_value": -76842000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "减:利息收入", "ind_value": 3713000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": -4335000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "经营产生现金", "ind_value": -74191000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "已收利息(经营)", "ind_value": 3713000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "经营业务现金净额", "ind_value": -70478000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "存款减少(增加)", "ind_value": 44993000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "处置固定资产", "ind_value": 491000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "购建固定资产", "ind_value": 25025000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "购建无形资产及其他资产", "ind_value": 275000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "收回投资所得现金", "ind_value": 123490000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "投资支付现金", "ind_value": 127423000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "投资业务现金净额", "ind_value": 16251000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "融资前现金净额", "ind_value": -54227000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "新增借款", "ind_value": 30195000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "偿还借款", "ind_value": 111600000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "已付利息(融资)", "ind_value": 6181000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "发行股份", "ind_value": 428192000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "非运算项目", "ind_value": 645416000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "融资业务现金净额", "ind_value": 329388000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "现金净额", "ind_value": 275161000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "期初现金", "ind_value": 61900000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "期间变动其他项目", "ind_value": -14353000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "期末现金", "ind_value": 322708000.0 }, { "api": "hk_cashflow", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": 6986000.0 }, { "api": "hk_income", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "溢利其他项目", "ind_value": -722000.0 }, { "api": "hk_income", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "营运收入", "ind_value": 0.0 }, { "api": "hk_income", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "其他收入", "ind_value": 29271000.0 }, { "api": "hk_income", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "行政开支", "ind_value": 46384000.0 }, { "api": "hk_income", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "研发费用", "ind_value": 81624000.0 }, { "api": "hk_income", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "其他支出", "ind_value": 722000.0 }, { "api": "hk_income", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "经营溢利", "ind_value": -99459000.0 }, { "api": "hk_income", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "融资成本", "ind_value": 5526000.0 }, { "api": "hk_income", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "除税前溢利", "ind_value": -104985000.0 }, { "api": "hk_income", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "持续经营业务税后利润", "ind_value": -104985000.0 }, { "api": "hk_income", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "除税后溢利", "ind_value": -104985000.0 }, { "api": "hk_income", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "股东应占溢利", "ind_value": -104985000.0 }, { "api": "hk_income", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "每股基本盈利", "ind_value": -0.09 }, { "api": "hk_income", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "每股摊薄盈利", "ind_value": -0.09 }, { "api": "hk_income", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "其他全面收益其他项目", "ind_value": -15303000.0 }, { "api": "hk_income", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "其他全面收益", "ind_value": -15303000.0 }, { "api": "hk_income", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "全面收益总额", "ind_value": -120288000.0 }, { "api": "hk_income", "ts_code": "03681.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国抗体-B", "ind_name": "非运算项目", "ind_value": 0.0 }, { "api": "hk_fina_indicator", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.3884, "per_oi": null, "bps": 1.1468, "basic_eps": -0.55, "diluted_eps": -0.55, "operate_income": null, "operate_income_yoy": null, "gross_profit": null, "gross_profit_yoy": null, "holder_profit": -208362000.0, "holder_profit_yoy": 26.4149, "gross_profit_ratio": null, "eps_ttm": -0.5328, "operate_income_qoq": null, "net_profit_ratio": null, "roe_avg": -83.2319, "gross_profit_qoq": null, "roa": -50.9697, "holder_profit_qoq": 5.8927, "roe_yearly": -83.2319, "roic_yearly": -131.7592, "total_assets": 599234000.0, "total_liabilities": 150644000.0, "tax_ebt": null, "ocf_sales": null, "total_parent_equity": 448488000.0, "debt_asset_ratio": 25.1394, "operate_profit": -205768000.0, "pretax_profit": -208547000.0, "netcash_operate": -151906000.0, "netcash_invest": 97912000.0, "netcash_finance": 498894000.0, "end_cash": 467540000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 3.9437, "common_acs": null, "currentdebt_debt": 93.6347, "issued_common_shares": 391091532.0, "hk_common_shares": 284300339.0, "per_shares": 50.0, "total_market_cap": 3167841409.2, "hksk_market_cap": 2302832745.9, "pe_ttm": -13.7321, "pb_ttm": 6.3798, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": null, "dps_hkd": null, "operate_income_qoq_sq": null, "net_profit_ratio_sq": null, "holder_profit_sq": -283158000.0, "holder_profit_qoq_sq": -1.4907, "roe_avg_sq": -233.9472, "pe_ttm_sq": -12.8747, "pb_ttm_sq": 69.8522, "roa_sq": -96.5734, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": null, "inventory_tdays": null, "current_assets_tdays": null, "total_assets_tdays": null, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.3358, "equity_ratio": 0.3359 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 6920000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "净资产", "ind_value": 448590000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 35477000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 42951000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "存货", "ind_value": 873000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 33369000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "受限制存款及现金", "ind_value": 27000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 467540000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 554000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 556283000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "总资产", "ind_value": 599234000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 54038000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 2048000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 84969000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 141055000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 415228000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 458179000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 6589000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 3000000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 9589000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "总负债", "ind_value": 150644000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "少数股东权益", "ind_value": 102000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 599234000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "股本", "ind_value": 391092000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "储备", "ind_value": 57396000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 448488000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "总权益", "ind_value": 448590000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 458179000.0 }, { "api": "hk_balancesheet", "ts_code": "02565.HK", "period_used": "20251231", "name": "派格生物医药-B", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产(流动)", "ind_value": 54474000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "除税前溢利(业务利润)", "ind_value": -208547000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "偿还融资租赁", "ind_value": 2211000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "减:重估盈余", "ind_value": 2393000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "减:出售资产之溢利", "ind_value": -8000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "加:折旧及摊销", "ind_value": 3738000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "减:汇兑收益", "ind_value": -5755000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "加:经营调整其他项目", "ind_value": 82169000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "营运资金变动前经营溢利", "ind_value": -116491000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "加:利息支出", "ind_value": 2779000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "营运资本变动其他项目", "ind_value": -4730000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": -27742000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "经营产生现金", "ind_value": -151906000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "经营业务现金净额", "ind_value": -151906000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "购建固定资产", "ind_value": 3662000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "收回投资所得现金", "ind_value": 131574000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "投资支付现金", "ind_value": 30000000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "投资业务现金净额", "ind_value": 97912000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "融资前现金净额", "ind_value": -53994000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "新增借款", "ind_value": 128400000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "偿还借款", "ind_value": 143421000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "已付利息(融资)", "ind_value": 2792000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "发行相关费用", "ind_value": 1533000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "期末现金", "ind_value": 467540000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "融资业务其他项目", "ind_value": 520451000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "融资业务现金净额", "ind_value": 498894000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "现金净额", "ind_value": 444900000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "期初现金", "ind_value": 28392000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "期间变动其他项目", "ind_value": -5752000.0 }, { "api": "hk_cashflow", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": -2943000.0 }, { "api": "hk_income", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "其他收入", "ind_value": 189000.0 }, { "api": "hk_income", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "销售及分销费用", "ind_value": 12247000.0 }, { "api": "hk_income", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "行政开支", "ind_value": 143323000.0 }, { "api": "hk_income", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "研发费用", "ind_value": 50387000.0 }, { "api": "hk_income", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "经营溢利", "ind_value": -205768000.0 }, { "api": "hk_income", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "融资成本", "ind_value": 2779000.0 }, { "api": "hk_income", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "除税前溢利", "ind_value": -208547000.0 }, { "api": "hk_income", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "持续经营业务税后利润", "ind_value": -208547000.0 }, { "api": "hk_income", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "除税后溢利", "ind_value": -208547000.0 }, { "api": "hk_income", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "少数股东损益", "ind_value": -185000.0 }, { "api": "hk_income", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "股东应占溢利", "ind_value": -208362000.0 }, { "api": "hk_income", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "每股基本盈利", "ind_value": -0.55 }, { "api": "hk_income", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "每股摊薄盈利", "ind_value": -0.55 }, { "api": "hk_income", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "全面收益总额", "ind_value": -208547000.0 }, { "api": "hk_income", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "非控股权益应占全面收益总额", "ind_value": -185000.0 }, { "api": "hk_income", "ts_code": "02565.HK", "period_used": "20251231", "end_date": "20251231", "name": "派格生物医药-B", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": -208362000.0 }, { "api": "hk_fina_indicator", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.6387, "per_oi": null, "bps": 1.0207, "basic_eps": -0.76, "diluted_eps": -0.76, "operate_income": null, "operate_income_yoy": null, "gross_profit": null, "gross_profit_yoy": null, "holder_profit": -295964000.0, "holder_profit_yoy": -7.7761, "gross_profit_ratio": null, "eps_ttm": -0.7457, "operate_income_qoq": null, "net_profit_ratio": null, "roe_avg": -62.8768, "gross_profit_qoq": null, "roa": -50.3551, "holder_profit_qoq": -24.8324, "roe_yearly": -62.8768, "roic_yearly": -506.5058, "total_assets": 545907000.0, "total_liabilities": 129531000.0, "tax_ebt": null, "ocf_sales": null, "total_parent_equity": 416376000.0, "debt_asset_ratio": 23.7277, "operate_profit": -295843000.0, "pretax_profit": -295964000.0, "netcash_operate": -253511000.0, "netcash_invest": -67998000.0, "netcash_finance": 168995000.0, "end_cash": 415408000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 3.8667, "common_acs": null, "currentdebt_debt": 100.0, "issued_common_shares": 407918633.0, "hk_common_shares": 312687673.0, "per_shares": 500.0, "total_market_cap": 14326102390.96, "hksk_market_cap": 10981591075.76, "pe_ttm": -43.7203, "pb_ttm": 31.0768, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": null, "dps_hkd": null, "operate_income_qoq_sq": null, "net_profit_ratio_sq": null, "holder_profit_sq": -274610000.0, "holder_profit_qoq_sq": 5.3376, "roe_avg_sq": -41.9825, "pe_ttm_sq": null, "pb_ttm_sq": null, "roa_sq": -36.2117, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": null, "inventory_tdays": null, "current_assets_tdays": null, "total_assets_tdays": null, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.3111, "equity_ratio": 0.3111 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 7631000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "股本", "ind_value": 396898000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "预付款项", "ind_value": 20604000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 16392000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 45052000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "存货", "ind_value": 212000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 11506000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 425000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "短期存款", "ind_value": 73729000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产(流动)", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 500855000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "总资产", "ind_value": 545907000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 104104000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 1646000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 23781000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 129531000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 371324000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 416376000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "总负债", "ind_value": 129531000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "净资产", "ind_value": 416376000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 545907000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "储备", "ind_value": 19478000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 416376000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "总权益", "ind_value": 416376000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 416376000.0 }, { "api": "hk_balancesheet", "ts_code": "02617.HK", "period_used": "20251231", "name": "药捷安康-B", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 415408000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "除税前溢利(业务利润)", "ind_value": -295964000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "偿还融资租赁", "ind_value": 2679000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "加:利息支出", "ind_value": 121000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "减:重估盈余", "ind_value": 2951000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "减:出售资产之溢利", "ind_value": -1000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "加:折旧及摊销", "ind_value": 5027000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "减:汇兑收益", "ind_value": -1320000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "加:购股权开支", "ind_value": 15058000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "减:利息收入", "ind_value": 4907000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "存货(增加)减少", "ind_value": -39000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 22861000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": -1756000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": 4811000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "经营产生现金", "ind_value": -256418000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "已收利息(经营)", "ind_value": 2907000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "经营业务现金净额", "ind_value": -253511000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "存款减少(增加)", "ind_value": -73811000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "购建固定资产", "ind_value": 164000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "收回投资所得现金", "ind_value": 584467000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "投资支付现金", "ind_value": 578490000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "投资业务现金净额", "ind_value": -67998000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "融资前现金净额", "ind_value": -321509000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "发行股份", "ind_value": 172199000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "发行相关费用", "ind_value": 525000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "非运算项目", "ind_value": 830816000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "融资业务现金净额", "ind_value": 168995000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "现金净额", "ind_value": -152514000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "期初现金", "ind_value": 569506000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "期间变动其他项目", "ind_value": -1584000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "期末现金", "ind_value": 415408000.0 }, { "api": "hk_cashflow", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "营运资金变动前经营溢利", "ind_value": -282295000.0 }, { "api": "hk_income", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "营运收入", "ind_value": 0.0 }, { "api": "hk_income", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "其他收入", "ind_value": 6271000.0 }, { "api": "hk_income", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "其他收益", "ind_value": 2951000.0 }, { "api": "hk_income", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "行政开支", "ind_value": 54777000.0 }, { "api": "hk_income", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "研发费用", "ind_value": 246761000.0 }, { "api": "hk_income", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "其他支出", "ind_value": 3527000.0 }, { "api": "hk_income", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "经营溢利", "ind_value": -295843000.0 }, { "api": "hk_income", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "融资成本", "ind_value": 121000.0 }, { "api": "hk_income", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "除税前溢利", "ind_value": -295964000.0 }, { "api": "hk_income", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "持续经营业务税后利润", "ind_value": -295964000.0 }, { "api": "hk_income", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "除税后溢利", "ind_value": -295964000.0 }, { "api": "hk_income", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "股东应占溢利", "ind_value": -295964000.0 }, { "api": "hk_income", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "每股基本盈利", "ind_value": -0.76 }, { "api": "hk_income", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "每股摊薄盈利", "ind_value": -0.76 }, { "api": "hk_income", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "其他全面收益其他项目", "ind_value": -284000.0 }, { "api": "hk_income", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "其他全面收益", "ind_value": -284000.0 }, { "api": "hk_income", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "全面收益总额", "ind_value": -296248000.0 }, { "api": "hk_income", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": -296248000.0 }, { "api": "hk_income", "ts_code": "02617.HK", "period_used": "20251231", "end_date": "20251231", "name": "药捷安康-B", "ind_name": "非运算项目", "ind_value": 0.0 }, { "api": "hk_fina_indicator", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": 2.4023, "per_oi": 12.2662, "bps": 7.287, "basic_eps": 1.52, "diluted_eps": 1.51, "operate_income": 6666627000.0, "operate_income_yoy": 16.4588, "gross_profit": 4984707000.0, "gross_profit_yoy": 19.1185, "holder_profit": 827042000.0, "holder_profit_yoy": 0.801, "gross_profit_ratio": 74.771, "eps_ttm": 1.5217, "operate_income_qoq": 14.9839, "net_profit_ratio": 12.4057, "roe_avg": 23.7176, "gross_profit_qoq": 13.4655, "roa": 7.2046, "holder_profit_qoq": 0.3331, "roe_yearly": 23.7176, "roic_yearly": 7.7245, "total_assets": 12361093000.0, "total_liabilities": 8400624000.0, "tax_ebt": -1.8873, "ocf_sales": 19.5844, "total_parent_equity": 3960469000.0, "debt_asset_ratio": 67.9602, "operate_profit": 914215000.0, "pretax_profit": 811722000.0, "netcash_operate": 1305620000.0, "netcash_invest": -1196149000.0, "netcash_finance": -93861000.0, "end_cash": 579208000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 0.7056, "common_acs": null, "currentdebt_debt": 58.8153, "issued_common_shares": 543494853.0, "hk_common_shares": 346074397.0, "per_shares": 100.0, "total_market_cap": 31794448900.5, "hksk_market_cap": 20245352224.5, "pe_ttm": 34.723, "pb_ttm": 7.251, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 5724449000.0, "dps_hkd": null, "operate_income_qoq_sq": 1.4875, "net_profit_ratio_sq": 14.3327, "holder_profit_sq": 820470000.0, "holder_profit_qoq_sq": 18.5068, "roe_avg_sq": 31.5206, "pe_ttm_sq": 29.4445, "pb_ttm_sq": 8.0164, "roa_sq": 8.0042, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 4.9876, "inventory_tdays": 2.5091, "current_assets_tdays": 2.2231, "total_assets_tdays": 0.5808, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 3.1211, "equity_ratio": 2.1211 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 2261918000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "总负债", "ind_value": 8400624000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "递延税项资产", "ind_value": 71516000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 379339000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 8875061000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "存货", "ind_value": 612412000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 1815857000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 268146000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 772209000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 6162288000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 3486032000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "总资产", "ind_value": 12361093000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 831012000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "应付税项", "ind_value": 51173000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 1293921000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 2246628000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 518115000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 4940849000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": -1454817000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 7420244000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 1350396000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 277180000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "长期应付款", "ind_value": 188877000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 1643322000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 3459775000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 12361093000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "净资产", "ind_value": 3960469000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "股本", "ind_value": 543495000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "储备", "ind_value": 3416974000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 3960469000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "总权益", "ind_value": 3960469000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 7420244000.0 }, { "api": "hk_balancesheet", "ts_code": "02696.HK", "period_used": "20251231", "name": "复宏汉霖", "end_date": "20251231", "ind_name": "合同资产", "ind_value": 17408000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "除税前溢利(业务利润)", "ind_value": 811722000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "偿还借款", "ind_value": 3771642000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "加:减值及拨备", "ind_value": 33459000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "减:重估盈余", "ind_value": -2614000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "减:出售资产之溢利", "ind_value": 491000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "加:折旧及摊销", "ind_value": 407884000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "减:汇兑收益", "ind_value": -6828000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "加:经营调整其他项目", "ind_value": 113781000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "营运资金变动前经营溢利", "ind_value": 1478290000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "存货(增加)减少", "ind_value": 92394000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "加:利息支出", "ind_value": 102493000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 212504000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "营运资本变动其他项目", "ind_value": 668592000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": -316498000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": 76261000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "递延收入(增加)减少", "ind_value": 59978000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "存款(增加)减少", "ind_value": 8560000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "经营产生现金", "ind_value": 1311176000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "已付税项", "ind_value": 5556000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "经营业务现金净额", "ind_value": 1305620000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "存款减少(增加)", "ind_value": -193000000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "处置固定资产", "ind_value": 173000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "购建固定资产", "ind_value": 311371000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "购建无形资产及其他资产", "ind_value": 888371000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "投资业务其他项目", "ind_value": 196420000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "投资业务现金净额", "ind_value": -1196149000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "融资前现金净额", "ind_value": 109471000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "新增借款", "ind_value": 3713854000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "非运算项目", "ind_value": 1544418000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "已付利息(融资)", "ind_value": 102988000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "偿还融资租赁", "ind_value": -66915000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "融资业务现金净额", "ind_value": -93861000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "现金净额", "ind_value": 15610000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "期初现金", "ind_value": 571401000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "期间变动其他项目", "ind_value": -7803000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "期末现金", "ind_value": 579208000.0 }, { "api": "hk_cashflow", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "应收帐款减少", "ind_value": -968905000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "营业额", "ind_value": 6666627000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "营运收入", "ind_value": 6666627000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "销售成本", "ind_value": 1681920000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "毛利", "ind_value": 4984707000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "其他收入", "ind_value": 130577000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "销售及分销费用", "ind_value": 2198471000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "行政开支", "ind_value": 443136000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "减值及拨备", "ind_value": 9999000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "研发费用", "ind_value": 1515498000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "其他支出", "ind_value": 33965000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "经营溢利", "ind_value": 914215000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "融资成本", "ind_value": 102493000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "除税前溢利", "ind_value": 811722000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "税项", "ind_value": -15320000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "持续经营业务税后利润", "ind_value": 827042000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "除税后溢利", "ind_value": 827042000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "股东应占溢利", "ind_value": 827042000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "每股基本盈利", "ind_value": 1.52 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "每股摊薄盈利", "ind_value": 1.51 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "其他全面收益其他项目", "ind_value": -14148000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "其他全面收益", "ind_value": -14148000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "全面收益总额", "ind_value": 812894000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": 812894000.0 }, { "api": "hk_income", "ts_code": "02696.HK", "period_used": "20251231", "end_date": "20251231", "name": "复宏汉霖", "ind_name": "非运算项目", "ind_value": -1681920000.0 }, { "api": "hk_fina_indicator", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": 1.1128, "per_oi": 2.4819, "bps": 5.8317, "basic_eps": 0.93, "diluted_eps": 0.93, "operate_income": 15028324000.0, "operate_income_yoy": 22.572, "gross_profit": 13530457000.0, "gross_profit_yoy": 21.2906, "holder_profit": 5555461000.0, "holder_profit_yoy": 27.0742, "gross_profit_ratio": 90.033, "eps_ttm": 0.9175, "operate_income_qoq": 13.947, "net_profit_ratio": 36.9666, "roe_avg": 17.3488, "gross_profit_qoq": 12.736, "roa": 15.5271, "holder_profit_qoq": 16.1932, "roe_yearly": 17.3488, "roic_yearly": 63.9001, "total_assets": 39900351000.0, "total_liabilities": 4535900000.0, "tax_ebt": 15.1913, "ocf_sales": 44.837, "total_parent_equity": 35364451000.0, "debt_asset_ratio": 11.3681, "operate_profit": 6553743000.0, "pretax_profit": 6550581000.0, "netcash_operate": 6738246000.0, "netcash_invest": -7154568000.0, "netcash_finance": 1554120000.0, "end_cash": 3408919000.0, "divi_ratio": 0.3668, "dividend_rate": 1.2109, "current_ratio": 8.0901, "common_acs": 20000000000.0, "currentdebt_debt": 96.8922, "issued_common_shares": 6064150070.0, "hk_common_shares": 6064150070.0, "per_shares": 2000.0, "total_market_cap": 183743747121.0, "hksk_market_cap": 183743747121.0, "pe_ttm": 29.8735, "pb_ttm": 4.6929, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 12260814000.0, "dps_hkd": 0.3669, "operate_income_qoq_sq": 1.345, "net_profit_ratio_sq": 35.6569, "holder_profit_sq": 4371825000.0, "holder_profit_qoq_sq": -7.2622, "roe_avg_sq": 16.0508, "pe_ttm_sq": 34.3905, "pb_ttm_sq": 5.2423, "roa_sq": 13.5148, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": 0.3669, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 4.8243, "inventory_tdays": 2.3773, "current_assets_tdays": 0.4771, "total_assets_tdays": 0.42, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.1283, "equity_ratio": 0.1283 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 2758000000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "净资产", "ind_value": 35364451000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "预付款项", "ind_value": 30532000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产", "ind_value": 772486000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 421344000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 4345009000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "存货", "ind_value": 608922000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 3060517000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 319623000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 362647000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产(流动)", "ind_value": 17612000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "其他金融资产(流动)", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 35555342000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "总资产", "ind_value": 39900351000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 334314000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "应付税项", "ind_value": 259094000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 16968000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 2562579000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "应付债券", "ind_value": 40501000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 1181478000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 4394934000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 31160408000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 35505417000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "递延税项负债", "ind_value": 72299000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 47624000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 21043000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 140966000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "总负债", "ind_value": 4535900000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 39900351000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "股本", "ind_value": 53000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "储备", "ind_value": 35367283000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "库存股", "ind_value": -2885000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 35364451000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "总权益", "ind_value": 35364451000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 35505417000.0 }, { "api": "hk_balancesheet", "ts_code": "03692.HK", "period_used": "20251231", "name": "翰森制药", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 31548668000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "除税前溢利(业务利润)", "ind_value": 6550581000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "已付股息(融资)", "ind_value": 2012184000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "加:利息支出", "ind_value": 3162000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "减:投资收益", "ind_value": 17012000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "加:减值及拨备", "ind_value": 20545000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "减:重估盈余", "ind_value": -12354000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "减:出售资产之溢利", "ind_value": -57000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "加:折旧及摊销", "ind_value": 392546000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "加:购股权开支", "ind_value": 143268000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "营运资金变动前经营溢利", "ind_value": 6101263000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "减:利息收入", "ind_value": 1004238000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "应收帐款减少", "ind_value": 110077000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 116463000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "营运资本变动其他项目", "ind_value": 1162251000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": -85086000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": 222937000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "经营产生现金", "ind_value": 7648831000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "已付税项", "ind_value": 910585000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "经营业务现金净额", "ind_value": 6738246000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "存款减少(增加)", "ind_value": -31796418000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "处置固定资产", "ind_value": 27255000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "购建固定资产", "ind_value": 356431000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "购建无形资产及其他资产", "ind_value": 133030000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "收回投资所得现金", "ind_value": 56415000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "投资支付现金", "ind_value": 126520000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "投资业务其他项目", "ind_value": 25174161000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "投资业务现金净额", "ind_value": -7154568000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "融资前现金净额", "ind_value": -416322000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "非运算项目", "ind_value": 6817838000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "偿还融资租赁", "ind_value": 22379000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "融资业务其他项目", "ind_value": 3588683000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "融资业务现金净额", "ind_value": 1554120000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "现金净额", "ind_value": 1137798000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "期初现金", "ind_value": 2322701000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "期间变动其他项目", "ind_value": -51580000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "期末现金", "ind_value": 3408919000.0 }, { "api": "hk_cashflow", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "存货(增加)减少", "ind_value": 20926000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "营业额", "ind_value": 15028324000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "营运收入", "ind_value": 15028324000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "销售成本", "ind_value": 1497867000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "毛利", "ind_value": 13530457000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "其他收入", "ind_value": 1208919000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "销售及分销费用", "ind_value": 4063790000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "行政开支", "ind_value": 671716000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "研发费用", "ind_value": 3357981000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "其他支出", "ind_value": 92146000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "经营溢利", "ind_value": 6553743000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "融资成本", "ind_value": 3162000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "除税前溢利", "ind_value": 6550581000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "税项", "ind_value": 995120000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "持续经营业务税后利润", "ind_value": 5555461000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "除税后溢利", "ind_value": 5555461000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "股东应占溢利", "ind_value": 5555461000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "每股基本盈利", "ind_value": 0.93 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "每股摊薄盈利", "ind_value": 0.93 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "其他全面收益其他项目", "ind_value": -583679000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "其他全面收益", "ind_value": -583679000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "全面收益总额", "ind_value": 4971782000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": 4971782000.0 }, { "api": "hk_income", "ts_code": "03692.HK", "period_used": "20251231", "end_date": "20251231", "name": "翰森制药", "ind_name": "非运算项目", "ind_value": -2081546000.0 }, { "api": "hk_fina_indicator", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": 3.8096, "per_oi": 6.9723, "bps": 10.7199, "basic_eps": 3.51, "diluted_eps": 3.43, "operate_income": 17695749000.0, "operate_income_yoy": 94.2884, "gross_profit": 16347313000.0, "gross_profit_yoy": 108.8213, "holder_profit": 8482164000.0, "holder_profit_yoy": 305.783, "gross_profit_ratio": 92.3799, "eps_ttm": 3.3421, "operate_income_qoq": 95.0156, "net_profit_ratio": 51.4028, "roe_avg": 39.781, "gross_profit_qoq": 111.0205, "roa": 28.0573, "holder_profit_qoq": 259.6298, "roe_yearly": 39.781, "roic_yearly": 46.6604, "total_assets": 36250338000.0, "total_liabilities": 5814179000.0, "tax_ebt": 15.37, "ocf_sales": 54.6395, "total_parent_equity": 27208070000.0, "debt_asset_ratio": 16.039, "operate_profit": 10925987000.0, "pretax_profit": 10748090000.0, "netcash_operate": 9668867000.0, "netcash_invest": -1834376000.0, "netcash_finance": 2354309000.0, "end_cash": 12177199000.0, "divi_ratio": 0.0693, "dividend_rate": 1.5281, "current_ratio": 5.1341, "common_acs": 50000000000.0, "currentdebt_debt": 75.9468, "issued_common_shares": 2538084412.0, "hk_common_shares": 2538084412.0, "per_shares": 500.0, "total_market_cap": 41523060980.32, "hksk_market_cap": 41523060980.32, "pe_ttm": 4.4216, "pb_ttm": 1.3784, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 9107978000.0, "dps_hkd": 0.25, "operate_income_qoq_sq": 8.1509, "net_profit_ratio_sq": 24.3473, "holder_profit_sq": 2090320000.0, "holder_profit_qoq_sq": 26.0289, "roe_avg_sq": 14.1861, "pe_ttm_sq": 20.8766, "pb_ttm_sq": 2.827, "roa_sq": 8.7392, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": 0.25, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 14.8288, "inventory_tdays": 1.4634, "current_assets_tdays": 1.1054, "total_assets_tdays": 0.5853, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.191, "equity_ratio": 0.2137 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 4993590000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 1398497000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "商誉", "ind_value": 4172350000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "递延税项资产", "ind_value": 278896000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "预付款项", "ind_value": 284737000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "联营公司权益", "ind_value": 252089000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "合营公司权益", "ind_value": 997000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产", "ind_value": 774922000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "中长期存款", "ind_value": 673311000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 384049000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 13579570000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "存货", "ind_value": 1047739000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 1081513000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 1764629000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "受限制存款及现金", "ind_value": 132188000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 12177199000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "短期存款", "ind_value": 3551534000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产(流动)", "ind_value": 3857665000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "衍生金融工具-资产(流动)", "ind_value": 11786000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 22670768000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "总资产", "ind_value": 36250338000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 244673000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "应付税项", "ind_value": 171703000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 19115000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "递延收入(流动)", "ind_value": 26968000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 1770369000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 1830588000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融负债(流动)", "ind_value": 352266000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "应付债券", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 4415682000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 18255086000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 31834656000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 723277000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "递延税项负债", "ind_value": 231217000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 44870000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 373998000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 25135000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 36250338000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "总负债", "ind_value": 5814179000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "少数股东权益", "ind_value": 3228089000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "净资产", "ind_value": 30436159000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "股本", "ind_value": 156000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "储备", "ind_value": 21666827000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "股本溢价", "ind_value": 5759181000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "库存股", "ind_value": -218094000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 27208070000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "总权益", "ind_value": 30436159000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 31834656000.0 }, { "api": "hk_balancesheet", "ts_code": "01530.HK", "period_used": "20251231", "name": "三生制药", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 811144000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "除税前溢利(业务利润)", "ind_value": 10748090000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "发行股份", "ind_value": 3918640000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "加:利息支出", "ind_value": 76385000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "减:应占附属公司溢利", "ind_value": -101512000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "加:减值及拨备", "ind_value": 37688000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "减:重估盈余", "ind_value": 266378000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "减:出售资产之溢利", "ind_value": -13715000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "加:折旧及摊销", "ind_value": 542659000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "减:汇兑收益", "ind_value": -208013000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "加:经营调整其他项目", "ind_value": 147901000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "营运资金变动前经营溢利", "ind_value": 11399379000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "存货(增加)减少", "ind_value": -252290000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "减:利息收入", "ind_value": 210206000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 65112000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": -411664000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": 163417000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "存款(增加)减少", "ind_value": 15495000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "经营产生现金", "ind_value": 11200380000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "已付税项", "ind_value": 1531513000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "经营业务现金净额", "ind_value": 9668867000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "已收利息(投资)", "ind_value": 145252000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "已收股息(投资)", "ind_value": 63176000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "存款减少(增加)", "ind_value": -2176539000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "处置固定资产", "ind_value": 4064000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "购建固定资产", "ind_value": 413029000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "购建无形资产及其他资产", "ind_value": 128329000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "收回投资所得现金", "ind_value": 9996721000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "投资支付现金", "ind_value": 9750065000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "政府补助(投资)", "ind_value": 1714000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "投资业务其他项目", "ind_value": 422659000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "投资业务现金净额", "ind_value": -1834376000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "融资前现金净额", "ind_value": 7834491000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "新增借款", "ind_value": 3342700000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "偿还借款", "ind_value": 3094667000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "已付利息(融资)", "ind_value": 59400000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "已付股息(融资)", "ind_value": 559822000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "吸收投资所得", "ind_value": 2500000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "非运算项目", "ind_value": 40756442000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "赎回债券", "ind_value": 1200000000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "偿还融资租赁", "ind_value": 17912000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "受限制存款及现金增加(减少)", "ind_value": 30885000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "融资业务其他项目", "ind_value": -8615000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "融资业务现金净额", "ind_value": 2354309000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "现金净额", "ind_value": 10188800000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "期初现金", "ind_value": 2142651000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "期间变动其他项目", "ind_value": -154252000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "期末现金", "ind_value": 12177199000.0 }, { "api": "hk_cashflow", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "应收帐款减少", "ind_value": 220931000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "营业额", "ind_value": 17695749000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "其他全面收益其他项目", "ind_value": 18623000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "销售成本", "ind_value": 1348436000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "毛利", "ind_value": 16347313000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "其他收入", "ind_value": 488776000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "销售及分销费用", "ind_value": 3630918000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "行政开支", "ind_value": 651233000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "营运收入", "ind_value": 17695749000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "其他支出", "ind_value": 107595000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "经营溢利", "ind_value": 10925987000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "融资成本", "ind_value": 76385000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "应占联营公司溢利", "ind_value": -102722000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "应占合营公司溢利", "ind_value": 1210000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "除税前溢利", "ind_value": 10748090000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "税项", "ind_value": 1651979000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "持续经营业务税后利润", "ind_value": 9096111000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "除税后溢利", "ind_value": 9096111000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "少数股东损益", "ind_value": 613947000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "股东应占溢利", "ind_value": 8482164000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "每股基本盈利", "ind_value": 3.51 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "每股摊薄盈利", "ind_value": 3.43 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "非运算项目", "ind_value": -1348436000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "其他全面收益", "ind_value": 18623000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "全面收益总额", "ind_value": 9114734000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "非控股权益应占全面收益总额", "ind_value": 613947000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": 8500787000.0 }, { "api": "hk_income", "ts_code": "01530.HK", "period_used": "20251231", "end_date": "20251231", "name": "三生制药", "ind_name": "研发费用", "ind_value": 1520356000.0 }, { "api": "hk_fina_indicator", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": 0.4953, "per_oi": 1.6969, "bps": 1.6362, "basic_eps": 0.1302, "diluted_eps": 0.1298, "operate_income": 31834488000.0, "operate_income_yoy": 10.2831, "gross_profit": 26126748000.0, "gross_profit_yoy": 11.0362, "holder_profit": 2343348000.0, "holder_profit_yoy": -33.044, "gross_profit_ratio": 82.0706, "eps_ttm": 0.1249, "operate_income_qoq": 4.1482, "net_profit_ratio": 16.6942, "roe_avg": 7.4829, "gross_profit_qoq": 4.532, "roa": 3.3141, "holder_profit_qoq": -39.4681, "roe_yearly": 7.4829, "roic_yearly": 4.8099, "total_assets": 76009821000.0, "total_liabilities": 33923894000.0, "tax_ebt": 23.4592, "ocf_sales": 29.1879, "total_parent_equity": 30670958000.0, "debt_asset_ratio": 44.6309, "operate_profit": 6739494000.0, "pretax_profit": 6943396000.0, "netcash_operate": 9291821000.0, "netcash_invest": -12413758000.0, "netcash_finance": 4157238000.0, "end_cash": 7384895000.0, "divi_ratio": 0.6616, "dividend_rate": 1.8868, "current_ratio": 1.3677, "common_acs": 30000000000.0, "currentdebt_debt": 74.2827, "issued_common_shares": 18745367230.0, "hk_common_shares": 18745367230.0, "per_shares": 1000.0, "total_market_cap": 89415401687.1, "hksk_market_cap": 89415401687.1, "pe_ttm": 34.4643, "pb_ttm": 2.6332, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 28866159000.0, "dps_hkd": 0.09, "operate_income_qoq_sq": 3.8719, "net_profit_ratio_sq": 22.0489, "holder_profit_sq": 3499834000.0, "holder_profit_qoq_sq": -14.4361, "roe_avg_sq": 11.2111, "pe_ttm_sq": 22.9337, "pb_ttm_sq": 2.5113, "roa_sq": 5.4256, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": 0.09, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 5.669, "inventory_tdays": 2.4656, "current_assets_tdays": 1.0764, "total_assets_tdays": 0.4502, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.8061, "equity_ratio": 1.1061 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 8699735000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 8724325000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 3555971000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "商誉", "ind_value": 3496187000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "递延税项资产", "ind_value": 506585000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "预付款项", "ind_value": 55847000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "联营公司权益", "ind_value": 1637117000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产", "ind_value": 11579969000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "中长期存款", "ind_value": 10248000000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 1533670000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 41544747000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "存货", "ind_value": 2256663000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "投资物业", "ind_value": 231666000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 3021784000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "应收关联方款项", "ind_value": 376400000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 12180729000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产(流动)", "ind_value": 10365911000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 34465074000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "总资产", "ind_value": 76009821000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 1497288000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "应付税项", "ind_value": 696154000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "应付关联方款项(流动)", "ind_value": 47019000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 23287000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 14523669000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 8395435000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "流动负债其他项目", "ind_value": 16717000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 25199569000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 9265505000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 50810252000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 7583979000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "递延税项负债", "ind_value": 286402000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 67310000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 621875000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 164759000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 76009821000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "总负债", "ind_value": 33923894000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "少数股东权益", "ind_value": 11414969000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "净资产", "ind_value": 42085927000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "股本", "ind_value": 413669000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "储备", "ind_value": 33208500000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "库存股", "ind_value": -2951211000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 30670958000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "总权益", "ind_value": 42085927000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 50810252000.0 }, { "api": "hk_balancesheet", "ts_code": "01177.HK", "period_used": "20251231", "name": "中国生物制药", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 6263587000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "除税前溢利(业务利润)", "ind_value": 6943396000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "已付股息(融资)", "ind_value": 1819854000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "加:利息支出", "ind_value": 278314000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "减:投资收益", "ind_value": 1738392000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "减:应占附属公司溢利", "ind_value": -151376000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "加:减值及拨备", "ind_value": 426275000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "减:重估盈余", "ind_value": 123005000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "减:出售资产之溢利", "ind_value": 11170000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "加:折旧及摊销", "ind_value": 1211583000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "加:经营调整其他项目", "ind_value": 1766505000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "营运资金变动前经营溢利", "ind_value": 8271290000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "存货(增加)减少", "ind_value": 116482000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "减:利息收入", "ind_value": 633592000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "应付关联方款项增加(减少)", "ind_value": -26276000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "营运资本变动其他项目", "ind_value": -174490000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": 2725625000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "递延收入(增加)减少", "ind_value": 63947000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "经营产生现金", "ind_value": 10895788000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "已付税项", "ind_value": 1603967000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "经营业务现金净额", "ind_value": 9291821000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "已收利息(投资)", "ind_value": 633592000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "已收股息(投资)", "ind_value": 1521068000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "处置固定资产", "ind_value": 48732000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "购建固定资产", "ind_value": 1238770000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "购建无形资产及其他资产", "ind_value": 464159000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "出售附属公司", "ind_value": 346825000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "收回投资所得现金", "ind_value": 521180000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "投资支付现金", "ind_value": 317396000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "投资业务其他项目", "ind_value": -13464830000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "投资业务现金净额", "ind_value": -12413758000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "融资前现金净额", "ind_value": -3121937000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "新增借款", "ind_value": 13600738000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "偿还借款", "ind_value": 7201660000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "已付利息(融资)", "ind_value": 273912000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "非运算项目", "ind_value": 21713186000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "回购股份", "ind_value": 110000000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "赎回债券", "ind_value": 15630000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "偿还融资租赁", "ind_value": 39904000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "融资业务其他项目", "ind_value": 17460000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "融资业务现金净额", "ind_value": 4157238000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "现金净额", "ind_value": 1035301000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "期初现金", "ind_value": 6231523000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "期间变动其他项目", "ind_value": 118071000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "期末现金", "ind_value": 7384895000.0 }, { "api": "hk_cashflow", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "应收关联方款项(增加)减少", "ind_value": -80790000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "营业额", "ind_value": 31834488000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "其他全面收益其他项目", "ind_value": -1748467000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "销售成本", "ind_value": 5707740000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "毛利", "ind_value": 26126748000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "其他收益", "ind_value": 2015449000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "销售及分销费用", "ind_value": 10993276000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "行政开支", "ind_value": 2143529000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "营运收入", "ind_value": 31834488000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "其他支出", "ind_value": 2399655000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "经营溢利", "ind_value": 6739494000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "利息收入", "ind_value": 633592000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "融资成本", "ind_value": 278314000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "应占联营公司溢利", "ind_value": -151376000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "除税前溢利", "ind_value": 6943396000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "税项", "ind_value": 1628867000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "持续经营业务税后利润", "ind_value": 5314529000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "除税后溢利", "ind_value": 5314529000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "少数股东损益", "ind_value": 2971181000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "股东应占溢利", "ind_value": 2343348000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "每股基本盈利", "ind_value": 0.13 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "每股摊薄盈利", "ind_value": 0.13 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "非运算项目", "ind_value": -792478999.74 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "其他全面收益", "ind_value": -1748467000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "全面收益总额", "ind_value": 3566062000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "非控股权益应占全面收益总额", "ind_value": 2971181000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": 594881000.0 }, { "api": "hk_income", "ts_code": "01177.HK", "period_used": "20251231", "end_date": "20251231", "name": "中国生物制药", "ind_name": "研发费用", "ind_value": 5866243000.0 }, { "api": "hk_fina_indicator", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": -0.5011, "per_oi": 2.4335, "bps": 5.8899, "basic_eps": -0.84, "diluted_eps": -0.84, "operate_income": 2498420000.0, "operate_income_yoy": 28.2348, "gross_profit": 1975664000.0, "gross_profit_yoy": 36.3038, "holder_profit": -840910000.0, "holder_profit_yoy": 34.4268, "gross_profit_ratio": 79.0765, "eps_ttm": -0.819, "operate_income_qoq": 0.6211, "net_profit_ratio": -38.9323, "roe_avg": -14.1026, "gross_profit_qoq": 0.7997, "roa": -7.2495, "holder_profit_qoq": 11.6069, "roe_yearly": -14.1026, "roic_yearly": -9.3328, "total_assets": 12398984000.0, "total_liabilities": 6325734000.0, "tax_ebt": 1.407, "ocf_sales": -20.5936, "total_parent_equity": 6047090000.0, "debt_asset_ratio": 51.0182, "operate_profit": -795700000.0, "pretax_profit": -986574000.0, "netcash_operate": -514514000.0, "netcash_invest": -1588419000.0, "netcash_finance": 2231960000.0, "end_cash": 2594000000.0, "divi_ratio": null, "dividend_rate": null, "current_ratio": 1.5853, "common_acs": null, "currentdebt_debt": 44.453, "issued_common_shares": 1026689871.0, "hk_common_shares": 260295700.0, "per_shares": 200.0, "total_market_cap": 26776071835.68, "hksk_market_cap": 6788511856.0, "pe_ttm": -28.7601, "pb_ttm": 3.9994, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 1948317000.0, "dps_hkd": null, "operate_income_qoq_sq": 9.0094, "net_profit_ratio_sq": -70.9115, "holder_profit_sq": -1282398000.0, "holder_profit_qoq_sq": 28.8179, "roe_avg_sq": -19.6546, "pe_ttm_sq": -11.4528, "pb_ttm_sq": 2.4957, "roa_sq": -11.5727, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 4.9154, "inventory_tdays": 0.9032, "current_assets_tdays": 0.5716, "total_assets_tdays": 0.2154, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 2.0416, "equity_ratio": 1.0461 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "短期存款", "ind_value": 2594000000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 3513755000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 170519000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "递延税项资产", "ind_value": 88309000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "预付款项", "ind_value": 505056000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "联营公司权益", "ind_value": 299299000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "合营公司权益", "ind_value": 208478000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "其他金融资产(非流动)", "ind_value": 1381556000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 468848000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 7941280000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "存货", "ind_value": 573110000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 506747000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 4819215000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "受限制存款及现金", "ind_value": 20575000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 2594000000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "其他金融资产(流动)", "ind_value": 600782000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 4457704000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "总资产", "ind_value": 12398984000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 1456728000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "应付税项", "ind_value": 4769000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 32008000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "递延收入(流动)", "ind_value": 33700000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 1262590000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "拨备(流动)", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 22184000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 2811979000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 1645725000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 9587005000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 2793608000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 56616000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 133471000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "长期应付款", "ind_value": 30000000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 93570000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "其他金融负债(非流动)", "ind_value": 406490000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 12398984000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "总负债", "ind_value": 6325734000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "少数股东权益", "ind_value": 26160000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "净资产", "ind_value": 6073250000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "股本", "ind_value": 1026690000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "储备", "ind_value": 5051292000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "库存股", "ind_value": -30892000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 6047090000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "总权益", "ind_value": 6073250000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 9587005000.0 }, { "api": "hk_balancesheet", "ts_code": "01877.HK", "period_used": "20251231", "name": "君实生物", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 162490000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "除税前溢利(业务利润)", "ind_value": -986574000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "偿还借款", "ind_value": 2397592000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "加:利息支出", "ind_value": 74772000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "减:投资收益", "ind_value": 37757000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "减:应占附属公司溢利", "ind_value": -116102000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "加:减值及拨备", "ind_value": 102960000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "减:重估盈余", "ind_value": 65052000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "减:出售资产之溢利", "ind_value": 35943000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "加:折旧及摊销", "ind_value": 280503000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "减:汇兑收益", "ind_value": -21679000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "减:政府补助", "ind_value": 16002000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "加:经营调整其他项目", "ind_value": 67533000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "减:利息收入", "ind_value": 31885000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "存货(增加)减少", "ind_value": -9819000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "应收帐款减少", "ind_value": 16098000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": -152131000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "营运资本变动其他项目", "ind_value": 98021000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": 36778000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "递延收入(增加)减少", "ind_value": 1260000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "经营产生现金", "ind_value": -519457000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "已付税项", "ind_value": 17185000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "经营业务其他项目", "ind_value": 22128000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "经营业务现金净额", "ind_value": -514514000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "已收利息(投资)", "ind_value": 32707000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "存款减少(增加)", "ind_value": -5053000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "购建固定资产", "ind_value": 768273000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "购建无形资产及其他资产", "ind_value": 26000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "收购附属公司", "ind_value": 348790000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "收回投资所得现金", "ind_value": 2279539000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "投资支付现金", "ind_value": 2767967000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "投资业务其他项目", "ind_value": -10556000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "投资业务现金净额", "ind_value": -1588419000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "融资前现金净额", "ind_value": -2102933000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "新增借款", "ind_value": 3583540000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "期末现金", "ind_value": 2594000000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "已付利息(融资)", "ind_value": 94329000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "吸收投资所得", "ind_value": 600000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "发行股份", "ind_value": 939583000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "偿还融资租赁", "ind_value": 38289000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "融资业务其他项目", "ind_value": 238447000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "融资业务现金净额", "ind_value": 2231960000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "现金净额", "ind_value": 129027000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "期初现金", "ind_value": 2486679000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "期间变动其他项目", "ind_value": -21706000.0 }, { "api": "hk_cashflow", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "营运资金变动前经营溢利", "ind_value": -509664000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "营业额", "ind_value": 2498420000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "每股摊薄盈利", "ind_value": -0.84 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "销售成本", "ind_value": 522756000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "毛利", "ind_value": 1975664000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "其他收入", "ind_value": 87828000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "其他收益", "ind_value": 118471000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "销售及分销费用", "ind_value": 1052990000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "行政开支", "ind_value": 519742000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "营运收入", "ind_value": 2498420000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "研发费用", "ind_value": 1383970000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "其他支出", "ind_value": 24320000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "经营溢利", "ind_value": -795700000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "融资成本", "ind_value": 74772000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "应占联营公司溢利", "ind_value": -62069000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "应占合营公司溢利", "ind_value": -54033000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "除税前溢利", "ind_value": -986574000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "税项", "ind_value": -13881000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "持续经营业务税后利润", "ind_value": -972693000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "除税后溢利", "ind_value": -972693000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "少数股东损益", "ind_value": -131783000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "股东应占溢利", "ind_value": -840910000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "每股基本盈利", "ind_value": -0.84 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "非运算项目", "ind_value": -522756000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "其他全面收益其他项目", "ind_value": -6749000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "其他全面收益", "ind_value": -6749000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "全面收益总额", "ind_value": -979442000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "非控股权益应占全面收益总额", "ind_value": -131783000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": -847659000.0 }, { "api": "hk_income", "ts_code": "01877.HK", "period_used": "20251231", "end_date": "20251231", "name": "君实生物", "ind_name": "减值及拨备", "ind_value": -3359000.0 }, { "api": "hk_fina_indicator", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": 0.7757, "per_oi": 2.9785, "bps": 3.6244, "basic_eps": 0.54, "diluted_eps": 0.54, "operate_income": 7731411000.0, "operate_income_yoy": 16.521, "gross_profit": 6309856000.0, "gross_profit_yoy": 18.5043, "holder_profit": 1344008000.0, "holder_profit_yoy": 86.1502, "gross_profit_ratio": 81.6133, "eps_ttm": 0.5178, "operate_income_qoq": 8.792, "net_profit_ratio": 17.3837, "roe_avg": 16.2499, "gross_profit_qoq": 9.6128, "roa": 10.2457, "holder_profit_qoq": 52.6983, "roe_yearly": 16.2499, "roic_yearly": 12.9805, "total_assets": 14725633000.0, "total_liabilities": 5311043000.0, "tax_ebt": 11.2474, "ocf_sales": 26.0435, "total_parent_equity": 9407866000.0, "debt_asset_ratio": 36.0667, "operate_profit": 1555491000.0, "pretax_profit": 1514330000.0, "netcash_operate": 2013530000.0, "netcash_invest": -1330672000.0, "netcash_finance": 894387000.0, "end_cash": 3512088000.0, "divi_ratio": 0.3126, "dividend_rate": 1.78, "current_ratio": 2.2092, "common_acs": null, "currentdebt_debt": 62.9829, "issued_common_shares": 2595697618.0, "hk_common_shares": 2595697618.0, "per_shares": 1000.0, "total_market_cap": 25489750608.76, "hksk_market_cap": 25489750608.76, "pe_ttm": 17.13, "pb_ttm": 2.4472, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 6635211000.0, "dps_hkd": 0.1748, "operate_income_qoq_sq": 4.6624, "net_profit_ratio_sq": 11.0496, "holder_profit_sq": 722002000.0, "holder_profit_qoq_sq": 166.5109, "roe_avg_sq": 10.2606, "pe_ttm_sq": 39.255, "pb_ttm_sq": 4.0719, "roa_sq": 6.5568, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": 0.1748, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 2.792, "inventory_tdays": 2.403, "current_assets_tdays": 1.2028, "total_assets_tdays": 0.5894, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.5641, "equity_ratio": 0.5645 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "流动资产其他项目", "ind_value": 100105000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "其他金融负债(非流动)", "ind_value": 1183317000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 1442592000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "商誉", "ind_value": 142474000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "递延税项资产", "ind_value": 520711000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "预付款项", "ind_value": 346025000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "联营公司权益", "ind_value": 58712000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "合营公司权益", "ind_value": 104188000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产", "ind_value": 1440925000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "贷款及垫款", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "中长期存款", "ind_value": 748603000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 7335862000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 2531632000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 2838454000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 222449000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "预缴及应收税项", "ind_value": 4744000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "受限制存款及现金", "ind_value": 37343000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 3512088000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "短期存款", "ind_value": 65528000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "贷款及垫款(流动)", "ind_value": 100105000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "合同资产", "ind_value": 19565000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 7389771000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "总资产", "ind_value": 14725633000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 249032000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "应付税项", "ind_value": 65704000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 57341000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 1898494000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 1052478000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "拨备(流动)", "ind_value": 22000000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 3345049000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 4044722000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 11380584000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "长期贷款", "ind_value": 7479000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "递延税项负债", "ind_value": 68035000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 69635000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 472528000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 165000000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 14725633000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 1965994000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "总负债", "ind_value": 5311043000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "少数股东权益", "ind_value": 6724000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "净资产", "ind_value": 9414590000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "股本", "ind_value": 4618517000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "储备", "ind_value": 4789349000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 9407866000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "总权益", "ind_value": 9414590000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 11380584000.0 }, { "api": "hk_balancesheet", "ts_code": "02096.HK", "period_used": "20251231", "name": "先声药业", "end_date": "20251231", "ind_name": "存货", "ind_value": 589495000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "除税前溢利(业务利润)", "ind_value": 1514330000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "已付股息(融资)", "ind_value": 390746000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "减:应占附属公司溢利", "ind_value": -1110000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "加:减值及拨备", "ind_value": 46728000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "减:出售资产之溢利", "ind_value": 231000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "加:折旧及摊销", "ind_value": 380835000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "减:汇兑收益", "ind_value": 19734000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "加:经营调整其他项目", "ind_value": -50434000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "营运资金变动前经营溢利", "ind_value": 1912655000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "存货(增加)减少", "ind_value": -42694000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "应收帐款减少", "ind_value": -150736000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "加:利息支出", "ind_value": 40051000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "营运资本变动其他项目", "ind_value": -14954000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": -30363000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": 627324000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "递延收入(增加)减少", "ind_value": 72379000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "存款(增加)减少", "ind_value": 8011000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "经营产生现金", "ind_value": 2354590000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "已付税项", "ind_value": 341060000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "经营业务现金净额", "ind_value": 2013530000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "已收利息(投资)", "ind_value": 40449000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "已收股息(投资)", "ind_value": 20292000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "存款减少(增加)", "ind_value": -289979000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "处置固定资产", "ind_value": 756000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "购建固定资产", "ind_value": 349325000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "购建无形资产及其他资产", "ind_value": 512875000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "收购附属公司", "ind_value": 5781000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "收回投资所得现金", "ind_value": 35572000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "投资支付现金", "ind_value": 269781000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "投资业务现金净额", "ind_value": -1330672000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "融资前现金净额", "ind_value": 682858000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "新增借款", "ind_value": 1051829000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "偿还借款", "ind_value": 1051076000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "已付利息(融资)", "ind_value": 21257000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "期末现金", "ind_value": 3512088000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "回购股份", "ind_value": 74302000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "偿还融资租赁", "ind_value": 80838000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "购买子公司少数股权而支付的现金", "ind_value": 65661000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "融资业务其他项目", "ind_value": 1526438000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "融资业务现金净额", "ind_value": 894387000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "现金净额", "ind_value": 1577245000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "期初现金", "ind_value": 1952586000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "期间变动其他项目", "ind_value": -17743000.0 }, { "api": "hk_cashflow", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": -27032000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "营业额", "ind_value": 7731411000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "每股摊薄盈利", "ind_value": 0.54 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "销售成本", "ind_value": 1421555000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "毛利", "ind_value": 6309856000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "其他收入", "ind_value": 181127000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "其他收益", "ind_value": 138379000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "销售及分销费用", "ind_value": 2914472000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "营运收入", "ind_value": 7731411000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "减值及拨备", "ind_value": -2917000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "研发费用", "ind_value": 1563018000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "经营溢利", "ind_value": 1555491000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "利息收入", "ind_value": 55751000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "融资成本", "ind_value": 21257000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "应占联营公司溢利", "ind_value": -2716000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "应占合营公司溢利", "ind_value": 1606000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "溢利其他项目", "ind_value": -74545000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "除税前溢利", "ind_value": 1514330000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "税项", "ind_value": 170322000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "持续经营业务税后利润", "ind_value": 1344008000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "除税后溢利", "ind_value": 1344008000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "股东应占溢利", "ind_value": 1344008000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "每股基本盈利", "ind_value": 0.54 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "非运算项目", "ind_value": -1381504000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "其他全面收益其他项目", "ind_value": -42414000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "其他全面收益", "ind_value": -42414000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "全面收益总额", "ind_value": 1301594000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": 1301594000.0 }, { "api": "hk_income", "ts_code": "02096.HK", "period_used": "20251231", "end_date": "20251231", "name": "先声药业", "ind_name": "行政开支", "ind_value": 599298000.0 }, { "api": "hk_fina_indicator", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": 0.5061, "per_oi": 2.257, "bps": 2.8794, "basic_eps": 0.3398, "diluted_eps": 0.3398, "operate_income": 26005980000.0, "operate_income_yoy": -10.3528, "gross_profit": 17058503000.0, "gross_profit_yoy": -15.9626, "holder_profit": 3882108000.0, "holder_profit_yoy": -10.3032, "gross_profit_ratio": 65.5945, "eps_ttm": 0.3369, "operate_income_qoq": -0.7942, "net_profit_ratio": 14.9058, "roe_avg": 11.8641, "gross_profit_qoq": -1.7503, "roa": 8.524, "holder_profit_qoq": -4.4141, "roe_yearly": 11.8641, "roic_yearly": 10.9104, "total_assets": 46697914000.0, "total_liabilities": 12147797000.0, "tax_ebt": 19.3782, "ocf_sales": 22.4242, "total_parent_equity": 33178167000.0, "debt_asset_ratio": 26.0136, "operate_profit": 4899157000.0, "pretax_profit": 4808117000.0, "netcash_operate": 5831641000.0, "netcash_invest": -3878035000.0, "netcash_finance": -2611670000.0, "end_cash": 5254498000.0, "divi_ratio": 0.6538, "dividend_rate": 3.4483, "current_ratio": 2.1862, "common_acs": null, "currentdebt_debt": 83.7836, "issued_common_shares": 11522451732.0, "hk_common_shares": 11522451732.0, "per_shares": 2000.0, "total_market_cap": 80196264054.72, "hksk_market_cap": 80196264054.72, "pe_ttm": 21.8502, "pb_ttm": 2.1832, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 29009254000.0, "dps_hkd": 0.24, "operate_income_qoq_sq": -4.1688, "net_profit_ratio_sq": 14.9567, "holder_profit_sq": 4328035000.0, "holder_profit_qoq_sq": -16.0701, "roe_avg_sq": 13.2219, "pe_ttm_sq": 19.5209, "pb_ttm_sq": 2.5191, "roa_sq": 9.5467, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": 0.24, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 2.9626, "inventory_tdays": 2.8767, "current_assets_tdays": 1.1784, "total_assets_tdays": 0.571, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.3516, "equity_ratio": 0.3661 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 12153162000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 851136000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 2774871000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "商誉", "ind_value": 234904000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "递延税项资产", "ind_value": 211505000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "预付款项", "ind_value": 556488000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "联营公司权益", "ind_value": 754737000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "合营公司权益", "ind_value": 710849000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "中长期存款", "ind_value": 3391691000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "其他金融资产(非流动)", "ind_value": 2251276000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 1336253000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 24447301000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "投资物业", "ind_value": 71565000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 4778867000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "应收票据", "ind_value": 3580982000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 1507394000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "应收关联方款项", "ind_value": 427154000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "短期存款", "ind_value": 8865480000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "其他金融资产(流动)", "ind_value": null }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 22250613000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "总资产", "ind_value": 46697914000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 2322004000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "应付票据", "ind_value": 653624000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "应付税项", "ind_value": 229131000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "应付关联方款项(流动)", "ind_value": 516333000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 131693000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 5334111000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "短期贷款", "ind_value": 328723000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 662247000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 10177866000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 12072747000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 36520048000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "递延税项负债", "ind_value": 374861000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 180693000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "长期应付款", "ind_value": 563241000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 46697914000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 1969931000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "总负债", "ind_value": 12147797000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "少数股东权益", "ind_value": 1371950000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "净资产", "ind_value": 34550117000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "股本", "ind_value": 11061429000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "储备", "ind_value": 22116738000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 33178167000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "总权益", "ind_value": 34550117000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 36520048000.0 }, { "api": "hk_balancesheet", "ts_code": "01093.HK", "period_used": "20251231", "name": "石药集团", "end_date": "20251231", "ind_name": "存货", "ind_value": 3090736000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "除税前溢利(业务利润)", "ind_value": 4808117000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "已付利息(融资)", "ind_value": 10966000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "加:利息支出", "ind_value": 38595000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "减:应占附属公司溢利", "ind_value": -52445000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "加:减值及拨备", "ind_value": -12727000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "减:重估盈余", "ind_value": 335504000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "减:出售资产之溢利", "ind_value": -16472000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "加:折旧及摊销", "ind_value": 1412750000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "加:购股权开支", "ind_value": -65948000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "减:政府补助", "ind_value": 210300000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "加:经营调整其他项目", "ind_value": 9976000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "营运资金变动前经营溢利", "ind_value": 5518004000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "存货(增加)减少", "ind_value": 42034000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "减:利息收入", "ind_value": 195872000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "应收关联方款项(增加)减少", "ind_value": -2556000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 654757000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "应付关联方款项增加(减少)", "ind_value": 109709000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "营运资本变动其他项目", "ind_value": 1229482000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": -620335000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "预收账款、按金及其他应付款增加(减少)", "ind_value": -333688000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "递延收入(增加)减少", "ind_value": 136672000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "应收票据(增加)减少", "ind_value": -469778000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "经营产生现金", "ind_value": 6656077000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "已付税项", "ind_value": 824436000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "经营业务现金净额", "ind_value": 5831641000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "已收利息(投资)", "ind_value": 463891000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "已收股息(投资)", "ind_value": 27886000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "存款减少(增加)", "ind_value": -2386602000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "处置固定资产", "ind_value": 156000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "购建固定资产", "ind_value": 1959267000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "购建无形资产及其他资产", "ind_value": 321226000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "收购附属公司", "ind_value": 29000000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "收回投资所得现金", "ind_value": 225648000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "投资支付现金", "ind_value": 126883000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "政府补助(投资)", "ind_value": 208862000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "投资业务其他项目", "ind_value": 18500000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "投资业务现金净额", "ind_value": -3878035000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "融资前现金净额", "ind_value": 1953606000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "新增借款", "ind_value": 21000000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "偿还借款", "ind_value": 28000000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "期末现金", "ind_value": 5254498000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "已付股息(融资)", "ind_value": 2504280000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "发行股份", "ind_value": 22881000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "回购股份", "ind_value": 418445000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "偿还融资租赁", "ind_value": 138880000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "购买子公司少数股权而支付的现金", "ind_value": 103027000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "融资业务其他项目", "ind_value": 548047000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "融资业务现金净额", "ind_value": -2611670000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "现金净额", "ind_value": -658064000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "期初现金", "ind_value": 5917376000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "期间变动其他项目", "ind_value": -4814000.0 }, { "api": "hk_cashflow", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "应收帐款减少", "ind_value": 391776000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "营业额", "ind_value": 26005980000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "其他全面收益其他项目", "ind_value": -123744000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "销售成本", "ind_value": 8947477000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "毛利", "ind_value": 17058503000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "其他收入", "ind_value": 754949000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "其他收益", "ind_value": 258450000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "销售及分销费用", "ind_value": 6463271000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "营运收入", "ind_value": 26005980000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "研发费用", "ind_value": 5808743000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "其他支出", "ind_value": 75271000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "经营溢利", "ind_value": 4899157000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "融资成本", "ind_value": 38595000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "应占联营公司溢利", "ind_value": -42495000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "应占合营公司溢利", "ind_value": -9950000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "除税前溢利", "ind_value": 4808117000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "税项", "ind_value": 931727000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "持续经营业务税后利润", "ind_value": 3876390000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "除税后溢利", "ind_value": 3876390000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "少数股东损益", "ind_value": -5718000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "股东应占溢利", "ind_value": 3882108000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "每股基本盈利", "ind_value": 0.34 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "每股摊薄盈利", "ind_value": 0.34 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "非运算项目", "ind_value": -8947477000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "其他全面收益", "ind_value": -123744000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "全面收益总额", "ind_value": 3752646000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "非控股权益应占全面收益总额", "ind_value": -5718000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": 3758364000.0 }, { "api": "hk_income", "ts_code": "01093.HK", "period_used": "20251231", "end_date": "20251231", "name": "石药集团", "ind_name": "行政开支", "ind_value": 825460000.0 }, { "api": "hk_fina_indicator", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "report_type": "2025年年报", "std_report_date": "20251231", "per_netcash_operate": 1.6928, "per_oi": 4.7655, "bps": 9.2316, "basic_eps": 1.19, "diluted_eps": 1.18, "operate_income": 31629416000.0, "operate_income_yoy": 13.0243, "gross_profit": 27266760000.0, "gross_profit_yoy": 12.9693, "holder_profit": 7711055000.0, "holder_profit_yoy": 21.6921, "gross_profit_ratio": 86.207, "eps_ttm": 1.1618, "operate_income_qoq": 2.0851, "net_profit_ratio": 24.3982, "roe_avg": 14.4413, "gross_profit_qoq": 1.8444, "roa": 12.8514, "holder_profit_qoq": 3.253, "roe_yearly": 14.4413, "roic_yearly": 28.9614, "total_assets": 69867315773.74, "total_liabilities": 8070492359.49, "tax_ebt": 11.3765, "ocf_sales": 35.5219, "total_parent_equity": 61272068641.41, "debt_asset_ratio": 11.5512, "operate_profit": 8819117000.0, "pretax_profit": 8707625000.0, "netcash_operate": 11235378000.0, "netcash_invest": -2740502000.0, "netcash_finance": 7781707000.0, "end_cash": 40155553000.0, "divi_ratio": 0.1775, "dividend_rate": 0.3475, "current_ratio": 8.0842, "common_acs": null, "currentdebt_debt": 78.9201, "issued_common_shares": 6637199874.0, "hk_common_shares": 258197600.0, "per_shares": 200.0, "total_market_cap": 436064031721.8, "hksk_market_cap": 16963582320.0, "pe_ttm": 47.9647, "pb_ttm": 6.0513, "report_date_sq": "20241231", "report_type_sq": "2024年年报", "operate_income_sq": 27984605000.0, "dps_hkd": 0.2283, "operate_income_qoq_sq": 7.6519, "net_profit_ratio_sq": 22.6446, "holder_profit_sq": 6336527000.0, "holder_profit_qoq_sq": 16.3043, "roe_avg_sq": 14.7386, "pe_ttm_sq": null, "pb_ttm_sq": null, "roa_sq": 13.4934, "start_date": 20250101.0, "fiscal_year": 12.0, "currency": "HKD", "is_cny_code": 0.0, "dps_hkd_ly": null, "org_type": "一般企业", "premium_income": null, "premium_income_yoy": null, "net_interest_income": null, "net_interest_income_yoy": null, "fee_commission_income": null, "fee_commission_income_yoy": null, "accounts_rece_tdays": 5.2415, "inventory_tdays": 1.6477, "current_assets_tdays": 0.7287, "total_assets_tdays": 0.5271, "premium_expense": null, "loan_deposit": null, "loan_equity": null, "loan_assets": null, "deposit_equity": null, "deposit_assets": null, "equity_multiplier": 1.1306, "equity_ratio": 0.1317 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "物业厂房及设备", "ind_value": 8048926000.0 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "非流动负债合计", "ind_value": 1701255073.49 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产", "ind_value": 1472595000.0 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "受限制存款及现金", "ind_value": 100750000.0 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "指定以公允价值记账之金融资产(流动)", "ind_value": 113841000.0 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "融资租赁负债(流动)", "ind_value": 30926000.0 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "净资产", "ind_value": 61796823000.0 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "储备", "ind_value": 56563944000.0 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "固定资产", "ind_value": 5830331083.53 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "无形资产", "ind_value": 1956487109.21 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "在建工程", "ind_value": 2006375232.82 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "递延税项资产", "ind_value": 780956897.04 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "开发支出", "ind_value": 4877890710.83 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "联营公司权益", "ind_value": 557381000.0 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "衍生金融工具-资产", "ind_value": 1472595357.37 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "长期待摊费用", "ind_value": 212219605.65 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "非流动资产其他项目", "ind_value": 682706323.24 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "非流动资产合计", "ind_value": 18376943316.7 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "存货", "ind_value": 2878412496.88 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "应收帐款", "ind_value": 5777283904.54 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "应收票据", "ind_value": 132124343.32 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "预付款按金及其他应收款", "ind_value": 1084728839.61 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "现金及等价物", "ind_value": 40955482467.79 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "交易性金融资产(流动)", "ind_value": 113841153.08 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "流动资产其他项目", "ind_value": 548499251.82 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "流动资产合计", "ind_value": 51490372457.04 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "总资产", "ind_value": 69867315773.74 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "应付帐款", "ind_value": 2270458529.86 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "应付税项", "ind_value": 805680602.53 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "其他应付款及应计费用", "ind_value": 1339530717.71 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "职工薪酬及福利(流动)", "ind_value": 6544072.74 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "合同负债", "ind_value": 1912553216.24 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "流动负债其他项目", "ind_value": 34470146.92 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "流动负债合计", "ind_value": 6369237286.0 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "净流动资产", "ind_value": 45121135171.04 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "总资产减流动负债", "ind_value": 63498078487.74 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "递延税项负债", "ind_value": 116963105.83 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "融资租赁负债(非流动)", "ind_value": 43307401.28 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "递延收入(非流动)", "ind_value": 376424755.29 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "其他非流动负债", "ind_value": 1164559811.09 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "总权益及总负债", "ind_value": 69867315773.74 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "总负债", "ind_value": 8070492359.49 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "少数股东权益", "ind_value": 524754772.84 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "股本", "ind_value": 6637199874.0 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "保留溢利(累计亏损)", "ind_value": 40173354828.03 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "公积金", "ind_value": 16362627109.81 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "库存股", "ind_value": -1929075738.9 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "其他综合性收益", "ind_value": 27962568.47 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "股东权益", "ind_value": 61272068641.41 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "总权益", "ind_value": 61796823414.25 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "总权益及非流动负债", "ind_value": 63498078487.74 }, { "api": "hk_balancesheet", "ts_code": "01276.HK", "period_used": "20251231", "name": "恒瑞医药", "end_date": "20251231", "ind_name": "长期投资", "ind_value": 557380997.01 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "融资业务其他项目", "ind_value": -32708000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "发行股份", "ind_value": 10770106000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "加:利息支出", "ind_value": 14349000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "减:投资收益", "ind_value": 24799000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "减:应占附属公司溢利", "ind_value": -97143000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "加:减值及拨备", "ind_value": 110796000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "减:重估盈余", "ind_value": 188437000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "减:出售资产之溢利", "ind_value": 1076000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "加:折旧及摊销", "ind_value": 942470000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "减:汇兑收益", "ind_value": -375861000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "加:经营调整其他项目", "ind_value": 53331000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "除税前溢利(业务利润)", "ind_value": 8707625000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "存货(增加)减少", "ind_value": -479237000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "应收帐款减少", "ind_value": -1055481000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "应付帐款及应计费用增加(减少)", "ind_value": 774167000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "营运资本变动其他项目", "ind_value": 2917320000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "预付款项、按金及其他应收款项减少(增加)", "ind_value": -61748000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "递延收入(增加)减少", "ind_value": 150775000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "存款(增加)减少", "ind_value": -165870000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "经营产生现金", "ind_value": 12167209000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "已付税项", "ind_value": 931831000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "经营业务现金净额", "ind_value": 11235378000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "已收股息(投资)", "ind_value": 36629000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "处置固定资产", "ind_value": 18912000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "购建固定资产", "ind_value": 1027403000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "购建无形资产及其他资产", "ind_value": 1934505000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "收回投资所得现金", "ind_value": 165865000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "投资业务现金净额", "ind_value": -2740502000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "融资前现金净额", "ind_value": 8494876000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "新增借款", "ind_value": 1495573000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "偿还借款", "ind_value": 1659992000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "已付利息(融资)", "ind_value": 10125000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "已付股息(融资)", "ind_value": 1341025000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "非运算项目", "ind_value": 81709464000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "回购股份", "ind_value": 978152000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "偿还融资租赁", "ind_value": 43802000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "购买子公司少数股权而支付的现金", "ind_value": 450876000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "融资业务现金净额", "ind_value": 7781707000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "现金净额", "ind_value": 16276583000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "期初现金", "ind_value": 24239102000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "期间变动其他项目", "ind_value": -360132000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "期末现金", "ind_value": 40155553000.0 }, { "api": "hk_cashflow", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "营运资金变动前经营溢利", "ind_value": 10087263000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "营业额", "ind_value": 31629416000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "其他全面收益其他项目", "ind_value": 10995000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "销售成本", "ind_value": 4362656000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "毛利", "ind_value": 27266760000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "其他收入", "ind_value": 1472049000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "销售及分销费用", "ind_value": 9106426000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "行政开支", "ind_value": 3071726000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "营运收入", "ind_value": 31629416000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "其他支出", "ind_value": 780385000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "经营溢利", "ind_value": 8819117000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "融资成本", "ind_value": 14349000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "应占联营公司溢利", "ind_value": -97143000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "除税前溢利", "ind_value": 8707625000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "税项", "ind_value": 990623000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "持续经营业务税后利润", "ind_value": 7717002000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "除税后溢利", "ind_value": 7717002000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "少数股东损益", "ind_value": 5947000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "股东应占溢利", "ind_value": 7711055000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "每股基本盈利", "ind_value": 1.19 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "每股摊薄盈利", "ind_value": 1.18 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "非运算项目", "ind_value": -4362656000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "其他全面收益", "ind_value": 10995000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "全面收益总额", "ind_value": 7727997000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "非控股权益应占全面收益总额", "ind_value": 5950000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "本公司拥有人应占全面收益总额", "ind_value": 7722047000.0 }, { "api": "hk_income", "ts_code": "01276.HK", "period_used": "20251231", "end_date": "20251231", "name": "恒瑞医药", "ind_name": "研发费用", "ind_value": 6961155000.0 } ]