[ { "end_date":"20191231", "ann_date":20200402, "total_revenue":3690430874.2600002289, "revenue":3690430874.2600002289, "n_income_attr_p":452139234.9700000286, "n_income":452188056.9499999881, "operate_profit":522351509.8199999928, "total_profit":517660335.4300000072, "n_cashflow_act":672022556.3999999762, "n_cashflow_inv_act":-302335787.9700000286, "n_cash_flows_fnc_act":-628007097.7899999619, "free_cashflow":464635910.168900013, "total_assets":3943137152.1700000763, "total_liab":1800435502.9700000286, "total_hldr_eqy_inc_min_int":2142701649.2000000477, "roe":null, "roe_waa":null, "grossprofit_margin":null, "netprofit_margin":null, "debt_to_assets":null, "op_yoy":null, "netprofit_yoy":null, "tr_yoy":null, "q_netprofit_yoy":null }, { "end_date":"20200331", "ann_date":20200424, "total_revenue":671432407.8200000525, "revenue":671432407.8200000525, "n_income_attr_p":80500630.3900000006, "n_income":80512817.3400000036, "operate_profit":97740008.75, "total_profit":93433289.7699999958, "n_cashflow_act":-358107670.3799999952, "n_cashflow_inv_act":-98607332.4899999946, "n_cash_flows_fnc_act":197335308.3199999928, "free_cashflow":-297990897.200699985, "total_assets":4314015351.0699996948, "total_liab":2141490570.7799999714, "total_hldr_eqy_inc_min_int":2172524780.2899999619, "roe":3.738, "roe_waa":3.69, "grossprofit_margin":25.547, "netprofit_margin":11.9912, "debt_to_assets":49.6403, "op_yoy":60.9463, "netprofit_yoy":62.8978, "tr_yoy":10.8754, "q_netprofit_yoy":62.8978 }, { "end_date":"20200630", "ann_date":20200728, "total_revenue":2122380392.6400001049, "revenue":2122380392.6400001049, "n_income_attr_p":365154079.0899999738, "n_income":365179244.8799999952, "operate_profit":429399087.1600000262, "total_profit":425122931.8799999952, "n_cashflow_act":484692898.1800000072, "n_cashflow_inv_act":-204514978.9600000083, "n_cash_flows_fnc_act":-466588870.1499999762, "free_cashflow":272728839.3489999771, "total_assets":4748780845.3199996948, "total_liab":2284975077.7199997902, "total_hldr_eqy_inc_min_int":2463805767.5999999046, "roe":15.8818, "roe_waa":15.93, "grossprofit_margin":29.5336, "netprofit_margin":17.2061, "debt_to_assets":48.1171, "op_yoy":101.5653, "netprofit_yoy":102.7487, "tr_yoy":42.4108, "q_netprofit_yoy":117.8182 }, { "end_date":"20200930", "ann_date":20201023, "total_revenue":3522288897.3400001526, "revenue":3522288897.3400001526, "n_income_attr_p":613370761.8500000238, "n_income":613407588.6799999475, "operate_profit":715875522.3600000143, "total_profit":711515904.7100000381, "n_cashflow_act":553621525.8300000429, "n_cashflow_inv_act":-274673865.3399999738, "n_cash_flows_fnc_act":290105341.9300000072, "free_cashflow":170892275.9747000039, "total_assets":6006476538.1599998474, "total_liab":3142984678.7199997902, "total_hldr_eqy_inc_min_int":2863491859.4400000572, "roe":24.5444, "roe_waa":25.58, "grossprofit_margin":30.8243, "netprofit_margin":17.415, "debt_to_assets":52.3266, "op_yoy":100.692, "netprofit_yoy":102.8527, "tr_yoy":37.1452, "q_netprofit_yoy":103.006 }, { "end_date":"20201231", "ann_date":20210327, "total_revenue":5052336113.6300001144, "revenue":5052336113.6300001144, "n_income_attr_p":887347934.8999999762, "n_income":887397504.2400000095, "operate_profit":1031182889.4700000286, "total_profit":1028745976.7300000191, "n_cashflow_act":693984410.8200000525, "n_cashflow_inv_act":-830676055.3999999762, "n_cash_flows_fnc_act":245631206.1999999881, "free_cashflow":-98651252.4279000014, "total_assets":6092020579.3599996567, "total_liab":2961343604.0399999619, "total_hldr_eqy_inc_min_int":3130676975.3200001717, "roe":33.7059, "roe_waa":34.24, "grossprofit_margin":30.5522, "netprofit_margin":17.5641, "debt_to_assets":48.6102, "op_yoy":97.4117, "netprofit_yoy":96.2555, "tr_yoy":36.9037, "q_netprofit_yoy":82.9358 }, { "end_date":"20210331", "ann_date":20210421, "total_revenue":1445926477.0299999714, "revenue":1445926477.0299999714, "n_income_attr_p":277881718.7599999905, "n_income":277892148.0400000215, "operate_profit":324754502.6600000262, "total_profit":324750502.6600000262, "n_cashflow_act":16501529.5700000003, "n_cashflow_inv_act":-207965869.6999999881, "n_cash_flows_fnc_act":99509916.6700000018, "free_cashflow":-130882504.5174999982, "total_assets":6499770603.8900003433, "total_liab":3050534201.5799999237, "total_hldr_eqy_inc_min_int":3449236402.3099999428, "roe":8.4569, "roe_waa":8.51, "grossprofit_margin":29.8746, "netprofit_margin":19.219, "debt_to_assets":46.933, "op_yoy":232.2636, "netprofit_yoy":245.192, "tr_yoy":115.3495, "q_netprofit_yoy":245.192 }, { "end_date":"20210630", "ann_date":20210729, "total_revenue":3386730797.5199999809, "revenue":3386730797.5199999809, "n_income_attr_p":636952790.1699999571, "n_income":636976658.0099999905, "operate_profit":738325902.5099999905, "total_profit":738213153.1799999475, "n_cashflow_act":-177260497.9499999881, "n_cashflow_inv_act":-347254750.9499999881, "n_cash_flows_fnc_act":195162218.849999994, "free_cashflow":-302296024.8856999874, "total_assets":7056124728.529999733, "total_liab":3414381515.6100001335, "total_hldr_eqy_inc_min_int":3641743212.9200000763, "roe":18.8331, "roe_waa":18.49, "grossprofit_margin":29.7696, "netprofit_margin":18.808, "debt_to_assets":48.3889, "op_yoy":71.944, "netprofit_yoy":74.434, "tr_yoy":59.5723, "q_netprofit_yoy":26.1432 }, { "end_date":"20210930", "ann_date":20211022, "total_revenue":5773265642.2600002289, "revenue":5773265642.2600002289, "n_income_attr_p":961495728.9900000095, "n_income":961520191.2899999619, "operate_profit":1113811007.7999999523, "total_profit":1113588584.0699999332, "n_cashflow_act":-170704949.7599999905, "n_cashflow_inv_act":-299795653.3199999928, "n_cash_flows_fnc_act":427841296.0799999833, "free_cashflow":-484684373.2394999862, "total_assets":8504957695.7399997711, "total_liab":4566802825.3000001907, "total_hldr_eqy_inc_min_int":3938154870.4400000572, "roe":27.2355, "roe_waa":26.05, "grossprofit_margin":27.9099, "netprofit_margin":16.6547, "debt_to_assets":53.6958, "op_yoy":55.5872, "netprofit_yoy":56.756, "tr_yoy":63.9066, "q_netprofit_yoy":30.7498 }, { "end_date":"20211231", "ann_date":20220325, "total_revenue":7932209015.4399995804, "revenue":7932209015.4399995804, "n_income_attr_p":1188825151.1099998951, "n_income":1188875690.3199999332, "operate_profit":1372393116.7699999809, "total_profit":1370307644.7200000286, "n_cashflow_act":586145197.8999999762, "n_cashflow_inv_act":-464441854.1600000262, "n_cash_flows_fnc_act":412169194.0400000215, "free_cashflow":-40884946.7907999977, "total_assets":8383954178.4200000763, "total_liab":3498209881.6900000572, "total_hldr_eqy_inc_min_int":4885744296.7299995422, "roe":29.6903, "roe_waa":32.18, "grossprofit_margin":25.3385, "netprofit_margin":14.988, "debt_to_assets":41.7251, "op_yoy":33.0892, "netprofit_yoy":33.9751, "tr_yoy":57.0008, "q_netprofit_yoy":-17.0261 }, { "end_date":"20220331", "ann_date":20220423, "total_revenue":1816070541.7400000095, "revenue":1816070541.7400000095, "n_income_attr_p":278336008.5, "n_income":278348645.4900000095, "operate_profit":319913531.3799999952, "total_profit":324464464.3600000143, "n_cashflow_act":-844093061.5199999809, "n_cashflow_inv_act":-101786481.6599999964, "n_cash_flows_fnc_act":261019966.75, "free_cashflow":-980824150.8255000114, "total_assets":8725744411.8700008392, "total_liab":3523174246.9499998093, "total_hldr_eqy_inc_min_int":5202570164.9200000763, "roe":5.5225, "roe_waa":5.5, "grossprofit_margin":27.1393, "netprofit_margin":15.327, "debt_to_assets":40.3768, "op_yoy":-1.4907, "netprofit_yoy":0.1635, "tr_yoy":25.5991, "q_netprofit_yoy":0.1635 }, { "end_date":"20220630", "ann_date":20220806, "total_revenue":3859470355.0799999237, "revenue":3859470355.0799999237, "n_income_attr_p":522171541.5199999809, "n_income":522197749.1899999976, "operate_profit":597297789.4500000477, "total_profit":601037723.1699999571, "n_cashflow_act":-500850196.6800000072, "n_cashflow_inv_act":-152429374.7299999893, "n_cash_flows_fnc_act":582170992.6900000572, "free_cashflow":-393015672.6539999843, "total_assets":8889138513.8400001526, "total_liab":3825255990.3400001526, "total_hldr_eqy_inc_min_int":5063882523.5, "roe":10.5051, "roe_waa":10.23, "grossprofit_margin":23.6639, "netprofit_margin":13.5303, "debt_to_assets":43.0329, "op_yoy":-19.1011, "netprofit_yoy":-18.0204, "tr_yoy":13.9586, "q_netprofit_yoy":-32.0927 }, { "end_date":"20220930", "ann_date":20221028, "total_revenue":5664690689.8199996948, "revenue":5664690689.8199996948, "n_income_attr_p":736249474.0399999619, "n_income":736288178.3099999428, "operate_profit":842349875.9700000286, "total_profit":845854775.0700000525, "n_cashflow_act":-802936220.8200000525, "n_cashflow_inv_act":-225320983.7299999893, "n_cash_flows_fnc_act":395589170.4800000191, "free_cashflow":-750079697.4764000177, "total_assets":8632002407.8299999237, "total_liab":3472124177.0799999237, "total_hldr_eqy_inc_min_int":5159878230.75, "roe":14.6703, "roe_waa":14.32, "grossprofit_margin":23.6126, "netprofit_margin":12.9979, "debt_to_assets":40.2239, "op_yoy":-24.3723, "netprofit_yoy":-23.4267, "tr_yoy":-1.8807, "q_netprofit_yoy":-34.0371 }, { "end_date":"20221231", "ann_date":20230310, "total_revenue":7008925593.4099998474, "revenue":7008925593.4099998474, "n_income_attr_p":842351404.9500000477, "n_income":842393103.5299999714, "operate_profit":957306609.3200000525, "total_profit":960434270.2999999523, "n_cashflow_act":647241794.3500000238, "n_cashflow_inv_act":-435595004.3199999928, "n_cash_flows_fnc_act":279947135.2799999714, "free_cashflow":222708792.7290999889, "total_assets":9187807605.6299991608, "total_liab":3693829984.0900001526, "total_hldr_eqy_inc_min_int":5493977621.5399999619, "roe":16.2372, "roe_waa":16.3, "grossprofit_margin":22.3797, "netprofit_margin":12.0189, "debt_to_assets":40.2036, "op_yoy":-30.2455, "netprofit_yoy":-29.1442, "tr_yoy":-11.6397, "q_netprofit_yoy":-53.3268 }, { "end_date":"20230331", "ann_date":20230422, "total_revenue":1437884633.0199999809, "revenue":1437884633.0199999809, "n_income_attr_p":255806690.8000000119, "n_income":255806690.8000000119, "operate_profit":296445551.4100000262, "total_profit":296114506.7300000191, "n_cashflow_act":-327470142.6499999762, "n_cashflow_inv_act":-235404369.7800000012, "n_cash_flows_fnc_act":-109791526.6599999964, "free_cashflow":-532016336.2569000125, "total_assets":9626954248.6700000763, "total_liab":4014744303.5700001717, "total_hldr_eqy_inc_min_int":5612209945.1000003815, "roe":4.6066, "roe_waa":4.55, "grossprofit_margin":30.9557, "netprofit_margin":17.7905, "debt_to_assets":41.7032, "op_yoy":-7.3357, "netprofit_yoy":-8.0943, "tr_yoy":-20.8244, "q_netprofit_yoy":-8.0943 }, { "end_date":"20230630", "ann_date":20230805, "total_revenue":3688074591.6399998665, "revenue":3688074591.6399998665, "n_income_attr_p":616559787.4199999571, "n_income":616559787.4199999571, "operate_profit":715115804.7799999714, "total_profit":714449073.3600000143, "n_cashflow_act":104850610.0400000066, "n_cashflow_inv_act":-386479865.7300000191, "n_cash_flows_fnc_act":-194599014.900000006, "free_cashflow":-537742091.9456000328, "total_assets":9925918313.7399997711, "total_liab":3959822306.9099998474, "total_hldr_eqy_inc_min_int":5966096006.8299999237, "roe":10.7601, "roe_waa":10.73, "grossprofit_margin":28.6218, "netprofit_margin":16.7177, "debt_to_assets":39.8938, "op_yoy":19.7252, "netprofit_yoy":18.0761, "tr_yoy":-4.4409, "q_netprofit_yoy":47.9494 }, { "end_date":"20230930", "ann_date":20231026, "total_revenue":5349500168.0399999619, "revenue":5349500168.0399999619, "n_income_attr_p":821873173.9900000095, "n_income":821873173.9900000095, "operate_profit":956732799.8400000334, "total_profit":952443465.2899999619, "n_cashflow_act":71012578.9099999964, "n_cashflow_inv_act":-515167642.4800000191, "n_cash_flows_fnc_act":17928005.6400000006, "free_cashflow":-768326874.4407000542, "total_assets":10386561576.8500003815, "total_liab":4199888750.1700000763, "total_hldr_eqy_inc_min_int":6186672826.6800003052, "roe":14.0724, "roe_waa":14.15, "grossprofit_margin":26.2203, "netprofit_margin":15.3636, "debt_to_assets":40.4358, "op_yoy":13.579, "netprofit_yoy":11.6297, "tr_yoy":-5.5641, "q_netprofit_yoy":-4.0941 }, { "end_date":"20231231", "ann_date":20240321, "total_revenue":7310044018.4600000381, "revenue":7310044018.4600000381, "n_income_attr_p":1000039507.5099999905, "n_income":1000039507.5099999905, "operate_profit":1150519389.3399999142, "total_profit":1145508112.7799999714, "n_cashflow_act":1190472137.5799999237, "n_cashflow_inv_act":-595511831.8200000525, "n_cash_flows_fnc_act":-561484085.7300000191, "free_cashflow":244592292.8030999899, "total_assets":10639833843.7600002289, "total_liab":4349284550.3800001144, "total_hldr_eqy_inc_min_int":6290549293.3800001144, "roe":16.9721, "roe_waa":17.01, "grossprofit_margin":25.21, "netprofit_margin":13.6803, "debt_to_assets":40.8774, "op_yoy":20.183, "netprofit_yoy":18.7832, "tr_yoy":4.2962, "q_netprofit_yoy":68.6327 }, { "end_date":"20240331", "ann_date":20240427, "total_revenue":1310474328.2999999523, "revenue":1310474328.2999999523, "n_income_attr_p":263358240.9799999893, "n_income":263358240.9799999893, "operate_profit":306578074.8500000238, "total_profit":306419957.6200000048, "n_cashflow_act":3066560.8999999999, "n_cashflow_inv_act":-174957868.3799999952, "n_cash_flows_fnc_act":243029503.3100000024, "free_cashflow":-270067731.6600000262, "total_assets":11139440590.1800003052, "total_liab":4859695069.1800003052, "total_hldr_eqy_inc_min_int":6279745521.0, "roe":4.1902, "roe_waa":4.1, "grossprofit_margin":22.2311, "netprofit_margin":20.0964, "debt_to_assets":43.626, "op_yoy":3.418, "netprofit_yoy":2.9521, "tr_yoy":-8.861, "q_netprofit_yoy":2.9521 }, { "end_date":"20240630", "ann_date":20240816, "total_revenue":4068143431.7399997711, "revenue":4068143431.7399997711, "n_income_attr_p":644105480.5599999428, "n_income":644105480.5599999428, "operate_profit":745370122.6499999762, "total_profit":744757686.1100000143, "n_cashflow_act":480948645.5400000215, "n_cashflow_inv_act":-297262890.6200000048, "n_cash_flows_fnc_act":-211546939.9900000095, "free_cashflow":49136291.1075000018, "total_assets":10821386739.0799999237, "total_liab":4191708399.2600002289, "total_hldr_eqy_inc_min_int":6629678339.8199996948, "roe":9.9705, "roe_waa":9.88, "grossprofit_margin":22.4267, "netprofit_margin":15.8329, "debt_to_assets":38.7354, "op_yoy":4.2307, "netprofit_yoy":4.4676, "tr_yoy":10.3053, "q_netprofit_yoy":5.5423 }, { "end_date":"20240930", "ann_date":20241024, "total_revenue":6698764812.220000267, "revenue":6698764812.220000267, "n_income_attr_p":932116936.4199999571, "n_income":932116936.4199999571, "operate_profit":1086502343.0599999428, "total_profit":1084651248.6400001049, "n_cashflow_act":285007583.5, "n_cashflow_inv_act":-460080046.8999999762, "n_cash_flows_fnc_act":-138962057.2899999917, "free_cashflow":-289187101.980799973, "total_assets":11860352437.9200000763, "total_liab":4949696483.5100002289, "total_hldr_eqy_inc_min_int":6910655954.4099998474, "roe":14.1217, "roe_waa":14.37, "grossprofit_margin":22.1576, "netprofit_margin":13.9148, "debt_to_assets":41.7331, "op_yoy":13.5638, "netprofit_yoy":13.4137, "tr_yoy":25.2223, "q_netprofit_yoy":40.2789 }, { "end_date":"20241231", "ann_date":20250327, "total_revenue":9092521785.6800003052, "revenue":9092521785.6800003052, "n_income_attr_p":1008157259.0599999428, "n_income":1008157259.0599999428, "operate_profit":1155244592.6199998856, "total_profit":1148440533.1500000954, "n_cashflow_act":1112666761.8199999332, "n_cashflow_inv_act":-505149940.0500000119, "n_cash_flows_fnc_act":-130643460.349999994, "free_cashflow":1348307494.5769000053, "total_assets":12174317850.1800003052, "total_liab":5312617436.1199998856, "total_hldr_eqy_inc_min_int":6861700414.0600004196, "roe":15.3306, "roe_waa":15.3, "grossprofit_margin":18.8335, "netprofit_margin":11.0878, "debt_to_assets":43.6379, "op_yoy":0.4107, "netprofit_yoy":0.8117, "tr_yoy":24.384, "q_netprofit_yoy":-57.3206 }, { "end_date":"20250331", "ann_date":20250423, "total_revenue":2147003640.0199999809, "revenue":2147003640.0199999809, "n_income_attr_p":280908027.0099999905, "n_income":280908027.0099999905, "operate_profit":326667521.5099999905, "total_profit":326598316.8199999928, "n_cashflow_act":-431721920.7099999785, "n_cashflow_inv_act":-129454412.3799999952, "n_cash_flows_fnc_act":-44663495.0600000024, "free_cashflow":-991691943.7898999453, "total_assets":12326202511.6100006104, "total_liab":5031397755.8599996567, "total_hldr_eqy_inc_min_int":7294804755.75, "roe":3.9686, "roe_waa":4.01, "grossprofit_margin":20.3867, "netprofit_margin":13.0837, "debt_to_assets":40.8187, "op_yoy":6.5528, "netprofit_yoy":6.6638, "tr_yoy":63.8341, "q_netprofit_yoy":6.6638 }, { "end_date":"20250630", "ann_date":20250815, "total_revenue":4432278764.220000267, "revenue":4432278764.220000267, "n_income_attr_p":472962984.8600000143, "n_income":472962984.8600000143, "operate_profit":544672922.7200000286, "total_profit":542033794.5499999523, "n_cashflow_act":714275497.5900000334, "n_cashflow_inv_act":-318680058.8100000024, "n_cash_flows_fnc_act":-506841924.9800000191, "free_cashflow":59720098.2634999976, "total_assets":13916554544.3400001526, "total_liab":6780575224.0699996948, "total_hldr_eqy_inc_min_int":7135979320.2700004578, "roe":6.7577, "roe_waa":6.67, "grossprofit_margin":18.2555, "netprofit_margin":10.6709, "debt_to_assets":48.7231, "op_yoy":-26.9258, "netprofit_yoy":-26.5706, "tr_yoy":8.9509, "q_netprofit_yoy":-49.5584 }, { "end_date":"20250930", "ann_date":20251025, "total_revenue":7498249514.5200004578, "revenue":7498249514.5200004578, "n_income_attr_p":913972019.6100000143, "n_income":913972019.6100000143, "operate_profit":1059432061.2699999809, "total_profit":1055902795.2400000095, "n_cashflow_act":323053765.1700000167, "n_cashflow_inv_act":-556240382.7400000095, "n_cash_flows_fnc_act":-675168230.8200000525, "free_cashflow":-815302844.1696000099, "total_assets":13973963880.3400001526, "total_liab":6307089473.3800001144, "total_hldr_eqy_inc_min_int":7666874406.9600000381, "roe":12.5817, "roe_waa":12.5, "grossprofit_margin":20.0306, "netprofit_margin":12.1891, "debt_to_assets":45.1346, "op_yoy":-2.4915, "netprofit_yoy":-1.9466, "tr_yoy":11.9348, "q_netprofit_yoy":53.122 }, { "end_date":"20251231", "ann_date":20260328, "total_revenue":10843482833.2099990845, "revenue":10843482833.2099990845, "n_income_attr_p":1271408899.1900000572, "n_income":1271408899.1900000572, "operate_profit":1545711944.5299999714, "total_profit":1527219585.0199999809, "n_cashflow_act":1964747569.2000000477, "n_cashflow_inv_act":-809213134.0399999619, "n_cash_flows_fnc_act":-660582442.8899999857, "free_cashflow":null, "total_assets":15536056290.1100006104, "total_liab":7253273554.720000267, "total_hldr_eqy_inc_min_int":8282782735.3900003433, "roe":16.7904, "roe_waa":16.83, "grossprofit_margin":22.1055, "netprofit_margin":11.7251, "debt_to_assets":46.6867, "op_yoy":33.7995, "netprofit_yoy":26.1122, "tr_yoy":19.2572, "q_netprofit_yoy":370.0623 }, { "end_date":"20260331", "ann_date":20260422, "total_revenue":2882960300.5500001907, "revenue":2882960300.5500001907, "n_income_attr_p":371542032.2599999905, "n_income":371542032.2599999905, "operate_profit":435099898.2099999785, "total_profit":435375040.5, "n_cashflow_act":-972659623.1200000048, "n_cashflow_inv_act":-135870919.2100000083, "n_cash_flows_fnc_act":61601644.6000000015, "free_cashflow":null, "total_assets":16187249607.5699996948, "total_liab":7681583896.5799999237, "total_hldr_eqy_inc_min_int":8505665710.9899997711, "roe":4.4262, "roe_waa":4.39, "grossprofit_margin":23.5643, "netprofit_margin":12.8875, "debt_to_assets":47.4545, "op_yoy":33.1935, "netprofit_yoy":32.2647, "tr_yoy":34.2783, "q_netprofit_yoy":32.2647 } ]